WuXi Biologics (Cayman) Inc. (HKG:2269)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
38.74
+0.94 (2.49%)
Jul 31, 2026, 4:08 PM HKT

WuXi Biologics Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,79021,79018,67517,03415,26910,290
Revenue Growth
8.65%16.68%9.63%11.56%48.38%83.34%
Gross Profit
10,01910,0197,6516,8286,7244,829
Operating Income
6,6466,6464,5853,9334,3503,170
Net Income
4,9084,9083,3563,4004,4203,388
Earnings Per Share
1.161.160.780.771.010.77
EPS Growth
17.42%47.93%1.55%-23.50%31.17%92.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Biologics
18,13918,13916,50816,03215,005
Xdc
5,9445,9444,0522,124990.42
Adjustments and Eliminations
-2,293-2,293-1,885-1,122-726.52
Total
21,79021,79018,67517,03415,269

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,73315,73310,71011,2438,71411,126
Total Debt
3,1043,1044,9404,5614,4224,295
Net Cash (Debt)
12,62912,6295,7706,6824,2936,831
Net Cash Growth
69.91%118.87%-13.65%55.66%-37.16%32.68%
Net Cash Per Share
3.023.021.361.540.981.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,3416,3415,2174,6685,5423,431
Capital Expenditures
-3,685-3,685-3,930-4,046-5,868-6,508
Free Cash Flow
2,6562,6561,288622.14-326.72-3,077
Free Cash Flow Growth
50.96%106.25%106.97%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.98%45.98%40.97%40.08%44.04%46.93%
Operating Margin
30.50%30.50%24.55%23.09%28.49%30.81%
Pretax Margin
33.30%33.30%25.89%24.50%35.09%38.81%
Profit Margin
22.53%22.53%17.97%19.96%28.95%32.93%
FCF Margin
12.19%12.19%6.89%3.65%-2.14%-29.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.9923.7920.1933.3750.6193.99
Forward PE
23.3821.6417.0922.7137.4177.91
P/FCF Ratio
53.7943.9752.62182.37--
PS Ratio
6.565.363.636.6614.6530.95