WuXi Biologics Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	133,891	129,960	72,100	124,993	252,882	390,943
Market Cap Growth	38.75%	80.25%	-42.32%	-50.57%	-35.32%	-6.90%
Enterprise Value	126,281	126,322	71,052	122,776	247,673	380,146
Last Close Price	32.36	31.44	17.56	29.60	59.85	92.55
PE Ratio	25.05	23.79	20.19	33.37	50.61	93.99
Forward PE	19.56	21.64	17.09	22.71	37.41	77.91
PS Ratio	5.52	5.36	3.63	6.66	14.65	30.95
PB Ratio	2.27	2.20	1.49	2.58	6.18	9.74
P/TBV Ratio	2.66	2.58	1.70	2.96	6.79	10.56
P/FCF Ratio	-	-	52.62	182.37	-	-
P/OCF Ratio	-	-	12.99	24.31	40.37	92.82
PEG Ratio	1.22	1.13	1.99	1.39	1.02	1.99
EV/Sales Ratio	5.21	5.21	3.58	6.54	14.35	30.10
EV/EBITDA Ratio	14.35	14.35	11.42	22.61	43.22	85.50
EV/EBIT Ratio	17.07	17.08	14.56	28.34	50.36	97.69
EV/FCF Ratio	-	-	51.85	179.13	-	-
Debt / Equity Ratio	0.06	0.06	0.11	0.10	0.12	0.13
Debt / EBITDA Ratio	0.39	0.39	0.82	0.89	0.86	1.18
Debt / FCF Ratio	-	-	3.84	7.33	-	-
Net Debt / Equity Ratio	-0.24	-0.24	-0.13	-0.15	-0.12	-0.21
Net Debt / EBITDA Ratio	-1.60	-1.60	-0.99	-1.36	-0.85	-1.89
Net Debt / FCF Ratio	-	-	-4.48	-10.74	13.14	2.22
Asset Turnover	0.36	0.36	0.33	0.32	0.33	0.28
Inventory Turnover	8.11	8.11	6.71	5.04	4.31	3.94
Quick Ratio	2.97	2.97	1.98	2.35	1.56	1.85
Current Ratio	3.39	3.39	2.73	2.78	1.98	2.37
Return on Equity (ROE)	11.64%	11.64%	8.82%	8.90%	13.20%	13.09%
Return on Assets (ROA)	6.88%	6.88%	5.05%	4.63%	5.81%	5.43%
Return on Invested Capital (ROIC)	12.99%	13.11%	9.71%	9.72%	12.78%	13.38%
Return on Capital Employed (ROCE)	12.00%	12.00%	9.50%	8.00%	10.80%	8.90%
Earnings Yield	4.08%	4.20%	4.95%	3.00%	1.98%	1.06%
FCF Yield	-	-	1.90%	0.55%	-0.15%	-0.97%
Buyback Yield / Dilution	1.22%	1.22%	2.80%	0.62%	1.04%	-5.05%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.