WuXi Biologics Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	167,570	72,100	124,993	252,882	390,943	419,914
Market Cap Growth	124.25%	-42.32%	-50.57%	-35.32%	-6.90%	228.81%
Enterprise Value	163,933	71,052	122,776	247,673	380,146	418,224
Last Close Price	40.50	17.56	29.60	59.85	92.55	102.80
PE Ratio	37.39	20.19	33.37	50.61	93.99	209.36
Forward PE	27.93	17.09	22.71	37.41	77.91	168.15
PS Ratio	7.63	3.63	6.66	14.65	30.95	63.00
PB Ratio	3.12	1.49	2.58	6.18	9.74	16.92
P/TBV Ratio	3.56	1.70	2.96	6.79	10.56	17.69
P/FCF Ratio	86.93	52.62	182.37	-	-	-
P/OCF Ratio	26.73	12.99	24.31	40.37	92.82	187.95
PEG Ratio	1.33	1.99	1.39	1.02	1.99	3.92
EV/Sales Ratio	7.46	3.58	6.54	14.35	30.10	62.75
EV/EBITDA Ratio	21.50	11.42	22.61	43.22	85.50	198.82
EV/EBIT Ratio	27.25	14.56	28.34	50.36	97.69	234.41
EV/FCF Ratio	85.04	51.85	179.13	-	-	-
Debt / Equity Ratio	0.10	0.11	0.10	0.12	0.13	0.16
Debt / EBITDA Ratio	0.73	0.82	0.89	0.86	1.18	1.85
Debt / FCF Ratio	2.90	3.84	7.33	-	-	-
Net Debt / Equity Ratio	-0.15	-0.13	-0.15	-0.12	-0.21	-0.25
Net Debt / EBITDA Ratio	-1.09	-0.99	-1.36	-0.85	-1.89	-2.91
Net Debt / FCF Ratio	-4.22	-4.48	-10.74	13.14	2.22	1.24
Asset Turnover	0.34	0.33	0.32	0.33	0.28	0.24
Inventory Turnover	6.36	6.71	5.04	4.31	3.94	4.15
Quick Ratio	2.40	1.98	2.35	1.56	1.85	2.49
Current Ratio	2.88	2.73	2.78	1.98	2.37	3.16
Return on Equity (ROE)	10.51%	8.82%	8.90%	13.20%	13.09%	10.02%
Return on Assets (ROA)	5.89%	5.05%	4.63%	5.81%	5.43%	4.03%
Return on Invested Capital (ROIC)	10.55%	9.71%	9.72%	12.78%	13.38%	10.74%
Return on Capital Employed (ROCE)	10.60%	9.50%	8.00%	10.80%	8.90%	6.10%
Earnings Yield	2.74%	4.95%	3.00%	1.98%	1.06%	0.48%
FCF Yield	1.15%	1.90%	0.55%	-0.15%	-0.97%	-1.17%
Buyback Yield / Dilution	2.55%	2.80%	0.62%	1.04%	-5.05%	-5.30%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.