Shanghai Conant Optical Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,358	10,622	3,012	2,014	1,911	-
Market Cap Growth	252.69%	252.69%	49.58%	5.36%	-	-
Enterprise Value	12,006	10,199	2,814	1,901	2,356	-
Last Close Price	25.75	24.90	6.86	4.45	4.13	-
PE Ratio	23.55	23.31	8.36	7.17	8.48	-
PS Ratio	5.64	4.84	1.55	1.14	1.15	-
PB Ratio	7.32	6.30	1.96	1.56	1.66	-
P/TBV Ratio	7.33	6.30	1.96	1.56	1.66	-
P/FCF Ratio	45.90	39.45	7.84	27.14	75.47	-
P/OCF Ratio	24.30	20.89	5.69	9.62	26.72	-
EV/Sales Ratio	5.47	4.65	1.45	1.08	1.42	-
EV/EBITDA Ratio	21.53	18.31	6.09	4.80	6.42	-
EV/EBIT Ratio	25.09	21.19	7.04	5.53	7.55	-
EV/FCF Ratio	44.59	37.88	7.33	25.62	93.03	-
Debt / Equity Ratio	0.20	0.20	0.15	0.31	0.64	1.34
Debt / EBITDA Ratio	0.60	0.60	0.51	1.01	1.99	2.72
Debt / FCF Ratio	1.25	1.25	0.62	5.41	29.07	3.53
Asset Turnover	0.94	0.94	0.93	0.87	0.83	-
Inventory Turnover	2.41	2.41	2.16	2.17	2.24	-
Quick Ratio	1.43	1.43	2.13	1.71	1.83	0.86
Current Ratio	2.21	2.21	3.28	3.00	2.66	1.97
Return on Equity (ROE)	28.74%	28.74%	25.74%	23.87%	25.45%	-
Return on Assets (ROA)	12.93%	12.93%	12.03%	10.56%	9.77%	-
Return on Capital (ROIC)	16.10%	16.10%	14.59%	12.52%	11.69%	-
Return on Capital Employed (ROCE)	27.30%	27.30%	23.40%	22.30%	19.80%	22.10%
Earnings Yield	3.69%	4.29%	11.96%	13.96%	11.79%	-
FCF Yield	2.18%	2.54%	12.76%	3.69%	1.32%	-
Dividend Yield	1.34%	1.20%	3.21%	3.81%	2.53%	-
Payout Ratio	31.19%	31.19%	19.57%	14.59%	-	-
Buyback Yield / Dilution	2.29%	2.29%	-	-37.61%	-1.64%	-
Total Shareholder Return	3.63%	3.48%	3.21%	-33.80%	0.89%	-

Updated Sep 2, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.