Shanghai Conant Optical Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	24,718	25,916	10,622	3,012	2,014	1,911
Market Cap Growth	76.99%	143.98%	252.69%	49.58%	5.36%	-
Enterprise Value	23,472	24,727	10,199	2,814	1,901	2,356
Last Close Price	48.76	54.00	24.68	6.80	4.41	4.10
PE Ratio	36.52	41.76	23.31	8.36	7.17	8.48
Forward PE	30.29	24.20	20.74	-	-	-
PS Ratio	10.16	10.65	4.84	1.55	1.14	1.15
PB Ratio	8.10	8.49	6.30	1.96	1.56	1.66
P/TBV Ratio	8.11	8.50	6.30	1.96	1.56	1.66
P/FCF Ratio	-	-	39.45	7.84	27.14	75.47
P/OCF Ratio	-	-	20.89	5.69	9.62	26.72
EV/Sales Ratio	9.65	10.16	4.65	1.45	1.08	1.42
EV/EBITDA Ratio	31.42	33.00	18.31	6.09	4.80	6.42
EV/EBIT Ratio	35.15	36.90	21.19	7.04	5.53	7.55
EV/FCF Ratio	-	-	37.88	7.33	25.62	93.03
Debt / Equity Ratio	0.11	0.11	0.20	0.15	0.31	0.64
Debt / EBITDA Ratio	0.44	0.44	0.60	0.51	1.01	1.99
Debt / FCF Ratio	-	-	1.25	0.62	5.41	29.07
Net Debt / Equity Ratio	-0.41	-0.41	-0.21	-0.24	-0.08	-0.14
Net Debt / EBITDA Ratio	-1.66	-1.66	-0.63	-0.80	-0.28	-0.45
Net Debt / FCF Ratio	-	-	-1.31	-0.96	-1.48	-6.57
Asset Turnover	0.74	0.74	0.94	0.93	0.87	0.83
Inventory Turnover	2.18	2.18	2.41	2.16	2.17	2.24
Quick Ratio	2.56	2.56	1.43	2.13	1.71	1.83
Current Ratio	3.59	3.59	2.21	3.28	3.00	2.66
Return on Equity (ROE)	25.77%	25.77%	28.74%	25.74%	23.87%	25.45%
Return on Assets (ROA)	12.69%	12.69%	12.93%	12.03%	10.56%	9.77%
Return on Invested Capital (ROIC)	32.42%	36.58%	33.68%	28.68%	29.03%	24.35%
Return on Capital Employed (ROCE)	21.30%	21.30%	27.30%	23.40%	22.30%	19.80%
Earnings Yield	2.51%	2.40%	4.29%	11.96%	13.96%	11.79%
FCF Yield	-	-	2.54%	12.76%	3.69%	1.32%
Dividend Yield	0.85%	0.72%	1.21%	3.24%	3.84%	2.55%
Payout Ratio	-	-	31.19%	19.57%	14.59%	-
Buyback Yield / Dilution	-11.77%	-11.77%	2.29%	-	-37.61%	-1.64%
Total Shareholder Return	-10.91%	-11.04%	3.50%	3.24%	-33.77%	0.91%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.