ZO Future Group (HKG:2309)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.900
+0.150 (8.57%)
Aug 12, 2026, 4:08 PM HKT

ZO Future Group Financials Overview

Millions HKD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
480.92451.19275.24217.1220.94165.02
Revenue Growth
6.59%63.92%26.78%-1.74%33.88%-28.73%
Gross Profit
-367.17-374.04-295.31-201.11-244.61-262.11
Operating Income
-567.23-562.57-391.59-272.92-345.31-389.1
Net Income
-17.1-313.96-182.78-25.66-40.66-74.23
Earnings Per Share
-0.02-0.38-0.23-0.03-0.05-0.10
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
New Energy Automobiles and Related Business
153.45123.725.59---
Investment in Properties
28.1828.1828.1828.1828.1828.18
Football Club
-299.29239.76186.59191.71127.42
Healthcare Business
--1.712.331.055.92
Total
480.92451.19275.24217.1220.94165.02

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
77.11288.52182.1921.1738.8644.87
Total Debt
103.591,199627.79340.78679.91611.33
Net Cash (Debt)
-26.48-910.8-445.61-319.62-641.05-566.46
Net Cash Growth
------
Net Cash Per Share
-0.03-1.10-0.57-0.41-0.83-0.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-515.51-456.44-332.11-237.2-222.79-327.04
Capital Expenditures
-162.98-162.98-183.86-27.35-12.8-3.67
Free Cash Flow
-678.49-619.41-515.96-264.55-235.59-330.71
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
-76.35%-82.90%-107.29%-92.64%-110.72%-158.83%
Operating Margin
-117.95%-124.69%-142.27%-125.71%-156.29%-235.79%
Pretax Margin
-112.39%-113.21%-116.21%-39.08%-48.78%-68.12%
Profit Margin
-3.55%-69.58%-66.41%-11.82%-18.40%-44.98%
FCF Margin
-141.08%-137.28%-187.46%-121.86%-106.63%-200.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PS Ratio
3.654.649.152.106.5520.22