China Mengniu Dairy Company Limited (HKG:2319)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
19.46
-0.12 (-0.61%)
Apr 3, 2025, 4:08 PM HKT

HKG:2319 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
88,67598,62492,59388,14176,035
Upgrade
Revenue Growth (YoY)
-10.09%6.51%5.05%15.92%-3.79%
Upgrade
Cost of Revenue
54,49562,30860,14255,93547,501
Upgrade
Gross Profit
34,17936,31632,45232,20628,533
Upgrade
Selling, General & Admin
27,32229,93526,78927,01224,674
Upgrade
Other Operating Expenses
512.06805.37783.93741.331,570
Upgrade
Operating Expenses
27,96230,86227,85227,95126,399
Upgrade
Operating Income
6,2175,4554,6004,2552,135
Upgrade
Interest Expense
-1,468-1,569-1,125-743.07-572.26
Upgrade
Interest & Investment Income
1,4121,6761,3851,0271,085
Upgrade
Earnings From Equity Investments
-871.7391.92408.95693.33426.01
Upgrade
Currency Exchange Gain (Loss)
-12.42-82.02-77.432.16290.12
Upgrade
Other Non Operating Income (Expenses)
193.31865.761,8091,469627.15
Upgrade
EBT Excluding Unusual Items
5,4706,4377,0006,7043,990
Upgrade
Impairment of Goodwill
-1,155--742.44-621.23-
Upgrade
Gain (Loss) on Sale of Investments
-41.4-124.59-74.4448.95128.67
Upgrade
Gain (Loss) on Sale of Assets
215.110.1319.39-59.465.08
Upgrade
Asset Writedown
-3,490---204.31-75.64
Upgrade
Other Unusual Items
----106.49
Upgrade
Pretax Income
999.186,3126,5025,8684,155
Upgrade
Income Tax Expense
774.571,4251,318904.51653.19
Upgrade
Earnings From Continuing Operations
224.614,8875,1854,9643,502
Upgrade
Net Income to Company
224.614,8875,1854,9643,502
Upgrade
Minority Interest in Earnings
-120.1-77.78118.1761.8823.45
Upgrade
Net Income
104.514,8095,3035,0263,525
Upgrade
Net Income to Common
104.514,8095,3035,0263,525
Upgrade
Net Income Growth
-97.83%-9.31%5.52%42.57%-14.14%
Upgrade
Shares Outstanding (Basic)
3,9273,9423,9513,9453,929
Upgrade
Shares Outstanding (Diluted)
3,9293,9563,9693,9683,951
Upgrade
Shares Change (YoY)
-0.69%-0.32%0.03%0.42%0.70%
Upgrade
EPS (Basic)
0.031.221.341.270.90
Upgrade
EPS (Diluted)
0.031.221.341.270.89
Upgrade
EPS Growth
-97.81%-8.98%5.45%42.04%-14.72%
Upgrade
Free Cash Flow
-4,4873,4971,4401,205
Upgrade
Free Cash Flow Per Share
-1.130.880.360.30
Upgrade
Dividend Per Share
0.5090.4890.4020.3810.268
Upgrade
Dividend Growth
4.09%21.64%5.51%42.16%48.07%
Upgrade
Gross Margin
38.55%36.82%35.05%36.54%37.53%
Upgrade
Operating Margin
7.01%5.53%4.97%4.83%2.81%
Upgrade
Profit Margin
0.12%4.88%5.73%5.70%4.64%
Upgrade
Free Cash Flow Margin
-4.55%3.78%1.63%1.58%
Upgrade
EBITDA
9,0378,2757,0706,2873,947
Upgrade
EBITDA Margin
10.19%8.39%7.64%7.13%5.19%
Upgrade
D&A For EBITDA
2,8202,8202,4702,0321,812
Upgrade
EBIT
6,2175,4554,6004,2552,135
Upgrade
EBIT Margin
7.01%5.53%4.97%4.83%2.81%
Upgrade
Effective Tax Rate
77.52%22.58%20.26%15.41%15.72%
Upgrade
Updated Sep 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.