China Mengniu Dairy Company Limited (HKG:2319)
18.10
-0.12 (-0.66%)
Jul 24, 2026, 4:08 PM HKT
HKG:2319 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 82,245 | 82,245 | 88,675 | 98,624 | 92,593 | 88,141 |
Revenue Growth | -3.89% | -7.25% | -10.09% | 6.51% | 5.05% | 15.92% |
Gross Profit Gross Profit Growth | 32,339 | 32,339 | 34,179 | 36,316 | 32,452 | 32,206 |
Operating Income Operating Income Growth | 4,712 | 4,712 | 5,948 | 5,455 | 4,600 | 4,255 |
Net Income Net Income Growth | 1,545 | 1,545 | 104.51 | 4,809 | 5,303 | 5,026 |
Earnings Per Share EPS Growth | 0.40 | 0.40 | 0.03 | 1.22 | 1.34 | 1.27 |
EPS Growth | - | 1384.13% | -97.81% | -8.98% | 5.45% | 42.04% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Liquid Milk Business Liquid Milk Business Growth | 65,869 | 65,869 | 73,902 | 83,198 | 79,256 | 77,057 |
Ice Cream Business Ice Cream Business Growth | 5,432 | 5,432 | 5,229 | 6,082 | 5,703 | 4,286 |
Milk Formula Business Milk Formula Business Growth | 3,759 | 3,759 | 3,369 | 3,826 | 4,016 | 4,964 |
Cheese Business Cheese Business Growth | 5,292 | 5,292 | 4,326 | 4,380 | 1,321 | - |
Others Others Growth | 3,306 | 3,306 | 3,001 | 2,987 | 4,453 | 3,866 |
Elimination of Intersegment Elimination of Intersegment Growth | -1,415 | -1,415 | -1,152 | -1,849 | -2,156 | -2,032 |
Total Total Growth | 82,245 | 82,245 | 88,675 | 98,624 | 92,593 | 88,141 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 22,327 | 22,327 | 22,433 | 18,517 | 18,208 | 14,976 |
Total Debt Total Debt Growth | 25,391 | 25,391 | 34,675 | 37,415 | 39,109 | 27,058 |
Net Cash (Debt) Net Cash Growth | -3,064 | -3,064 | -12,243 | -18,898 | -20,901 | -12,082 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.78 | -0.78 | -3.12 | -4.78 | -5.27 | -3.05 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 8,751 | 8,751 | 8,332 | 8,349 | 8,333 | 7,545 |
Capital Expenditures CapEx Growth | -2,307 | -2,307 | -3,247 | -3,863 | -4,836 | -6,105 |
Free Cash Flow Free Cash Flow Growth | 6,443 | 6,443 | 5,086 | 4,487 | 3,497 | 1,440 |
Free Cash Flow Growth | -1.55% | 26.70% | 13.35% | 28.30% | 142.87% | 19.52% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 39.32% | 39.32% | 38.55% | 36.82% | 35.05% | 36.54% |
Operating Margin | 5.73% | 5.73% | 6.71% | 5.53% | 4.97% | 4.83% |
Pretax Margin | 3.54% | 3.54% | 1.13% | 6.40% | 7.02% | 6.66% |
Profit Margin | 1.88% | 1.88% | 0.12% | 4.88% | 5.73% | 5.70% |
FCF Margin | 7.83% | 7.83% | 5.73% | 4.55% | 3.78% | 1.63% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.602 | 0.520 | 0.509 | 0.489 | 0.402 | 0.381 |
Dividend Per Share Growth | 7.40% | 2.16% | 4.09% | 21.64% | 5.51% | 42.16% |
Dividend Yield | 3.33% | 4.03% | 3.31% | 2.86% | 1.46% | 1.21% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 41.18 | 33.63 | 618.63 | 15.59 | 23.36 | 28.33 |
Forward PE | 12.33 | 10.30 | 13.03 | 11.60 | 19.15 | 23.78 |
P/FCF Ratio | 9.77 | 8.07 | 12.71 | 16.71 | 35.42 | 98.86 |
PS Ratio | 0.77 | 0.63 | 0.73 | 0.76 | 1.34 | 1.62 |