China Mengniu Dairy Company Limited (HKG:2319)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
18.10
-0.12 (-0.66%)
Jul 24, 2026, 4:08 PM HKT

HKG:2319 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
82,24582,24588,67598,62492,59388,141
Revenue Growth
-3.89%-7.25%-10.09%6.51%5.05%15.92%
Gross Profit
32,33932,33934,17936,31632,45232,206
Operating Income
4,7124,7125,9485,4554,6004,255
Net Income
1,5451,545104.514,8095,3035,026
Earnings Per Share
0.400.400.031.221.341.27
EPS Growth
-1384.13%-97.81%-8.98%5.45%42.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Liquid Milk Business
65,86965,86973,90283,19879,25677,057
Ice Cream Business
5,4325,4325,2296,0825,7034,286
Milk Formula Business
3,7593,7593,3693,8264,0164,964
Cheese Business
5,2925,2924,3264,3801,321-
Others
3,3063,3063,0012,9874,4533,866
Elimination of Intersegment
-1,415-1,415-1,152-1,849-2,156-2,032
Total
82,24582,24588,67598,62492,59388,141

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22,32722,32722,43318,51718,20814,976
Total Debt
25,39125,39134,67537,41539,10927,058
Net Cash (Debt)
-3,064-3,064-12,243-18,898-20,901-12,082
Net Cash Growth
------
Net Cash Per Share
-0.78-0.78-3.12-4.78-5.27-3.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,7518,7518,3328,3498,3337,545
Capital Expenditures
-2,307-2,307-3,247-3,863-4,836-6,105
Free Cash Flow
6,4436,4435,0864,4873,4971,440
Free Cash Flow Growth
-1.55%26.70%13.35%28.30%142.87%19.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.32%39.32%38.55%36.82%35.05%36.54%
Operating Margin
5.73%5.73%6.71%5.53%4.97%4.83%
Pretax Margin
3.54%3.54%1.13%6.40%7.02%6.66%
Profit Margin
1.88%1.88%0.12%4.88%5.73%5.70%
FCF Margin
7.83%7.83%5.73%4.55%3.78%1.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6020.5200.5090.4890.4020.381
Dividend Per Share Growth
7.40%2.16%4.09%21.64%5.51%42.16%
Dividend Yield
3.33%4.03%3.31%2.86%1.46%1.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.1833.63618.6315.5923.3628.33
Forward PE
12.3310.3013.0311.6019.1523.78
P/FCF Ratio
9.778.0712.7116.7135.4298.86
PS Ratio
0.770.630.730.761.341.62