Modern Innovative Digital Technology Company Limited (HKG:2322)
Hong Kong
· Delayed Price · Currency is HKD 0.4950
0.00 (0.00%)
May 6, 2025, 3:23 PM HKT
HKG:2322 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 92.6 | 144.95 | 198.92 | 169.39 | 337.85 | 238.52 | Upgrade
|
| Revenue Growth (YoY) | -37.67% | -27.13% | 17.44% | -49.86% | 41.65% | 126.97% | Upgrade
|
| Cost of Revenue | 72.19 | 123.02 | 172.73 | 146.42 | 265.7 | 160.25 | Upgrade
|
| Gross Profit | 20.41 | 21.93 | 26.2 | 22.97 | 72.15 | 78.27 | Upgrade
|
| Selling, General & Admin | 60.64 | 55.5 | 59.7 | 63.27 | 74.82 | 46.25 | Upgrade
|
| Other Operating Expenses | -5.46 | -4.96 | -7.85 | -14.71 | -5.21 | - | Upgrade
|
| Operating Expenses | 80.42 | 78 | 64.94 | 59.84 | 93.12 | 48.2 | Upgrade
|
| Operating Income | -60.01 | -56.08 | -38.74 | -36.87 | -20.97 | 30.07 | Upgrade
|
| Interest Expense | -0.53 | -0.79 | -2.16 | -2.02 | -3.14 | -1.44 | Upgrade
|
| Interest & Investment Income | 0.3 | 0.89 | 1.72 | 2.76 | 1.48 | 1.13 | Upgrade
|
| Earnings From Equity Investments | -1.57 | -3.39 | -6.91 | -5.65 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 1.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.58 | -6.85 | -1.19 | -1.15 | -0.55 | 0.97 | Upgrade
|
| EBT Excluding Unusual Items | -66.38 | -66.22 | -47.28 | -42.93 | -23.17 | 32.31 | Upgrade
|
| Impairment of Goodwill | - | - | -4 | -71.7 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -31.45 | 1.47 | 12.49 | 78.51 | -1.12 | -40.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.58 | -10.58 | - | - | - | - | Upgrade
|
| Asset Writedown | -12.04 | -12.04 | -6.89 | -2.9 | -0.12 | -2.13 | Upgrade
|
| Other Unusual Items | -4.41 | -4.41 | 0.82 | 12.64 | - | - | Upgrade
|
| Pretax Income | -124.85 | -91.77 | -44.86 | -26.39 | -24.41 | -9.91 | Upgrade
|
| Income Tax Expense | -2.23 | -4.2 | -3.06 | 0.77 | -0.96 | 12.54 | Upgrade
|
| Earnings From Continuing Operations | -122.62 | -87.56 | -41.79 | -27.16 | -23.45 | -22.45 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 1.68 | Upgrade
|
| Net Income to Company | -122.62 | -87.56 | -41.79 | -27.16 | -23.45 | -20.76 | Upgrade
|
| Minority Interest in Earnings | 0.11 | 0.13 | 0.04 | 0.31 | 0.28 | 1.29 | Upgrade
|
| Net Income | -122.51 | -87.43 | -41.75 | -26.84 | -23.17 | -19.47 | Upgrade
|
| Net Income to Common | -122.51 | -87.43 | -41.75 | -26.84 | -23.17 | -19.47 | Upgrade
|
| Shares Outstanding (Basic) | 4,121 | 4,121 | 4,121 | 4,121 | 4,121 | 3,796 | Upgrade
|
| Shares Outstanding (Diluted) | 4,121 | 4,121 | 4,121 | 4,121 | 4,121 | 3,796 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 8.55% | 3.14% | Upgrade
|
| EPS (Basic) | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | - | -0.59 | -58.86 | -38.69 | 30.36 | 58.45 | Upgrade
|
| Free Cash Flow Per Share | - | - | -0.01 | -0.01 | 0.01 | 0.01 | Upgrade
|
| Gross Margin | 22.04% | 15.13% | 13.17% | 13.56% | 21.36% | 32.81% | Upgrade
|
| Operating Margin | -64.80% | -38.69% | -19.48% | -21.77% | -6.21% | 12.61% | Upgrade
|
| Profit Margin | -132.30% | -60.32% | -20.99% | -15.85% | -6.86% | -8.16% | Upgrade
|
| Free Cash Flow Margin | - | -0.41% | -29.59% | -22.84% | 8.99% | 24.50% | Upgrade
|
| EBITDA | -55.34 | -51.34 | -33.46 | -30.9 | -15.44 | 34.35 | Upgrade
|
| EBITDA Margin | -59.76% | -35.42% | -16.82% | -18.24% | -4.57% | 14.40% | Upgrade
|
| D&A For EBITDA | 4.67 | 4.74 | 5.29 | 5.98 | 5.53 | 4.29 | Upgrade
|
| EBIT | -60.01 | -56.08 | -38.74 | -36.87 | -20.97 | 30.07 | Upgrade
|
| EBIT Margin | -64.80% | -38.69% | -19.48% | -21.77% | -6.21% | 12.61% | Upgrade
|
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.