Modern Innovative Digital Technology Company Limited (HKG:2322)
Hong Kong · Delayed Price · Currency is HKD 0.1460
+0.0110 (8.15%)
Jan 21, 2026, 3:59 PM HKT
HKG:2322 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 68.1 | 73.71 | 144.95 | 198.92 | 169.39 | 337.85 | Upgrade | |
Revenue Growth (YoY) | -26.45% | -49.15% | -27.13% | 17.44% | -49.86% | 41.65% | Upgrade |
Cost of Revenue | 71.83 | 73.71 | 123.02 | 172.73 | 146.42 | 265.7 | Upgrade |
Gross Profit | -3.73 | -0.01 | 21.93 | 26.2 | 22.97 | 72.15 | Upgrade |
Selling, General & Admin | 57.68 | 62.12 | 55.5 | 59.7 | 63.27 | 74.82 | Upgrade |
Other Operating Expenses | -3.55 | -2.38 | -4.96 | -7.85 | -14.71 | -5.21 | Upgrade |
Operating Expenses | 75.75 | 85.13 | 78 | 64.94 | 59.84 | 93.12 | Upgrade |
Operating Income | -79.47 | -85.14 | -56.08 | -38.74 | -36.87 | -20.97 | Upgrade |
Interest Expense | -0.47 | -0.28 | -0.79 | -2.16 | -2.02 | -3.14 | Upgrade |
Interest & Investment Income | 1.18 | 1.2 | 0.89 | 1.72 | 2.76 | 1.48 | Upgrade |
Earnings From Equity Investments | - | - | -3.39 | -6.91 | -5.65 | - | Upgrade |
Other Non Operating Income (Expenses) | -6.94 | -6.94 | -6.85 | -1.19 | -1.15 | -0.55 | Upgrade |
EBT Excluding Unusual Items | -85.71 | -91.16 | -66.22 | -47.28 | -42.93 | -23.17 | Upgrade |
Impairment of Goodwill | - | - | - | -4 | -71.7 | - | Upgrade |
Gain (Loss) on Sale of Investments | 14.07 | 12.02 | 1.47 | 12.49 | 78.51 | -1.12 | Upgrade |
Gain (Loss) on Sale of Assets | 0.35 | 0.35 | -10.58 | - | - | - | Upgrade |
Asset Writedown | -5.03 | -5.03 | -12.04 | -6.89 | -2.9 | -0.12 | Upgrade |
Other Unusual Items | - | - | -4.41 | 0.82 | 12.64 | - | Upgrade |
Pretax Income | -76.32 | -83.82 | -91.77 | -44.86 | -26.39 | -24.41 | Upgrade |
Income Tax Expense | 5.59 | 5.15 | -4.2 | -3.06 | 0.77 | -0.96 | Upgrade |
Earnings From Continuing Operations | -81.91 | -88.96 | -87.56 | -41.79 | -27.16 | -23.45 | Upgrade |
Net Income to Company | -81.91 | -88.96 | -87.56 | -41.79 | -27.16 | -23.45 | Upgrade |
Minority Interest in Earnings | - | - | 0.13 | 0.04 | 0.31 | 0.28 | Upgrade |
Net Income | -81.91 | -88.96 | -87.43 | -41.75 | -26.84 | -23.17 | Upgrade |
Net Income to Common | -81.91 | -88.96 | -87.43 | -41.75 | -26.84 | -23.17 | Upgrade |
Shares Outstanding (Basic) | 4,121 | 4,121 | 4,121 | 4,121 | 4,121 | 4,121 | Upgrade |
Shares Outstanding (Diluted) | 4,121 | 4,121 | 4,121 | 4,121 | 4,121 | 4,121 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 8.55% | Upgrade |
EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | Upgrade |
EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | Upgrade |
Free Cash Flow | -51.06 | -61.74 | -0.59 | -58.86 | -38.69 | 30.36 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | - | -0.01 | -0.01 | 0.01 | Upgrade |
Gross Margin | -5.47% | -0.01% | 15.13% | 13.17% | 13.56% | 21.36% | Upgrade |
Operating Margin | -116.70% | -115.51% | -38.69% | -19.48% | -21.77% | -6.21% | Upgrade |
Profit Margin | -120.27% | -120.70% | -60.32% | -20.99% | -15.85% | -6.86% | Upgrade |
Free Cash Flow Margin | -74.97% | -83.76% | -0.41% | -29.59% | -22.84% | 8.99% | Upgrade |
EBITDA | -78.06 | -83.24 | -51.34 | -33.46 | -30.9 | -15.44 | Upgrade |
EBITDA Margin | -114.61% | -112.94% | -35.42% | -16.82% | -18.24% | -4.57% | Upgrade |
D&A For EBITDA | 1.42 | 1.9 | 4.74 | 5.29 | 5.98 | 5.53 | Upgrade |
EBIT | -79.47 | -85.14 | -56.08 | -38.74 | -36.87 | -20.97 | Upgrade |
EBIT Margin | -116.70% | -115.51% | -38.69% | -19.48% | -21.77% | -6.21% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.