Li Ning Company Limited (HKG:2331)
Hong Kong
· Delayed Price · Currency is HKD 15.54
-0.08 (-0.51%)
Apr 3, 2025, 4:08 PM HKT
Li Ning Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 28,676 | 27,598 | 25,803 | 22,572 | 14,457 | Upgrade
|
| Revenue Growth (YoY) | 3.90% | 6.96% | 14.31% | 56.13% | 4.23% | Upgrade
|
| Cost of Revenue | 14,520 | 14,246 | 13,319 | 10,603 | 7,363 | Upgrade
|
| Gross Profit | 14,156 | 13,352 | 12,485 | 11,969 | 7,094 | Upgrade
|
| Selling, General & Admin | 10,627 | 10,336 | 8,428 | 7,246 | 5,230 | Upgrade
|
| Other Operating Expenses | -429.29 | -438.52 | -610.79 | -279.98 | -252.96 | Upgrade
|
| Operating Expenses | 10,198 | 9,877 | 7,794 | 6,947 | 5,009 | Upgrade
|
| Operating Income | 3,959 | 3,475 | 4,691 | 5,023 | 2,086 | Upgrade
|
| Interest Expense | -155.17 | -160.49 | -102.43 | -64.45 | -53.97 | Upgrade
|
| Interest & Investment Income | 429.53 | 476.74 | 353.99 | 145.1 | 34.62 | Upgrade
|
| Earnings From Equity Investments | 256.3 | 377.97 | 201.16 | 159.22 | 83.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -73.89 | 23.82 | 93.76 | -30.46 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.36 | -21.91 | -16.93 | -21.77 | -10.89 | Upgrade
|
| EBT Excluding Unusual Items | 4,390 | 4,171 | 5,221 | 5,210 | 2,139 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -2.32 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 53 | 85.15 | 194.38 | 120.37 | 108.91 | Upgrade
|
| Asset Writedown | -333.37 | - | - | - | - | Upgrade
|
| Pretax Income | 4,110 | 4,256 | 5,415 | 5,328 | 2,248 | Upgrade
|
| Income Tax Expense | 1,097 | 1,069 | 1,351 | 1,317 | 549.38 | Upgrade
|
| Earnings From Continuing Operations | 3,013 | 3,187 | 4,064 | 4,011 | 1,698 | Upgrade
|
| Net Income to Company | 3,013 | 3,187 | 4,064 | 4,011 | 1,698 | Upgrade
|
| Minority Interest in Earnings | - | -0.05 | 0.06 | -0.01 | - | Upgrade
|
| Net Income | 3,013 | 3,187 | 4,064 | 4,011 | 1,698 | Upgrade
|
| Net Income to Common | 3,013 | 3,187 | 4,064 | 4,011 | 1,698 | Upgrade
|
| Net Income Growth | -5.46% | -21.58% | 1.32% | 136.15% | 13.30% | Upgrade
|
| Shares Outstanding (Basic) | 2,576 | 2,586 | 2,615 | 2,505 | 2,454 | Upgrade
|
| Shares Outstanding (Diluted) | 2,586 | 2,598 | 2,633 | 2,539 | 2,512 | Upgrade
|
| Shares Change (YoY) | -0.48% | -1.33% | 3.71% | 1.08% | 0.75% | Upgrade
|
| EPS (Basic) | 1.17 | 1.23 | 1.55 | 1.60 | 0.69 | Upgrade
|
| EPS (Diluted) | 1.17 | 1.23 | 1.54 | 1.58 | 0.68 | Upgrade
|
| EPS Growth | -5.01% | -20.53% | -2.30% | 133.62% | 12.46% | Upgrade
|
| Free Cash Flow | 5,268 | 2,761 | 1,869 | 4,765 | 2,169 | Upgrade
|
| Free Cash Flow Per Share | 2.04 | 1.06 | 0.71 | 1.88 | 0.86 | Upgrade
|
| Dividend Per Share | 0.585 | 0.547 | 0.463 | 0.460 | 0.205 | Upgrade
|
| Dividend Growth | 6.83% | 18.31% | 0.65% | 124.68% | 32.26% | Upgrade
|
| Gross Margin | 49.37% | 48.38% | 48.38% | 53.03% | 49.07% | Upgrade
|
| Operating Margin | 13.80% | 12.59% | 18.18% | 22.25% | 14.43% | Upgrade
|
| Profit Margin | 10.51% | 11.55% | 15.75% | 17.77% | 11.75% | Upgrade
|
| Free Cash Flow Margin | 18.37% | 10.00% | 7.24% | 21.11% | 15.01% | Upgrade
|
| EBITDA | 5,203 | 4,573 | 5,505 | 5,679 | 2,645 | Upgrade
|
| EBITDA Margin | 18.14% | 16.57% | 21.33% | 25.16% | 18.29% | Upgrade
|
| D&A For EBITDA | 1,244 | 1,098 | 813.6 | 656.71 | 558.96 | Upgrade
|
| EBIT | 3,959 | 3,475 | 4,691 | 5,023 | 2,086 | Upgrade
|
| EBIT Margin | 13.80% | 12.59% | 18.18% | 22.25% | 14.43% | Upgrade
|
| Effective Tax Rate | 26.69% | 25.12% | 24.95% | 24.72% | 24.44% | Upgrade
|
Updated Sep 4, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.