BeijingWest Industries International Limited (HKG:2339)
Hong Kong · Delayed Price · Currency is HKD 5.23
+0.28 (5.66%)
Sep 14, 2026, 3:55 PM HKT
HKG:2339 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,876 | 2,968 | 2,775 | 2,709 | 2,478 | 2,602 | |
Revenue Growth | -2.65% | 6.97% | 2.43% | 9.30% | -4.75% | 12.54% |
Cost of Revenue | 2,531 | 2,630 | 2,316 | 2,310 | 2,044 | 2,190 |
Gross Profit | 345.19 | 337.89 | 458.26 | 398.72 | 434.09 | 411.79 |
Selling, General & Admin | 223.06 | 224.01 | 206.5 | 214.89 | 204.89 | 173.13 |
Research & Development | 167.59 | 169.24 | 392.89 | 275.55 | 237.44 | 246.14 |
Other Operating Expenses | -14.12 | -15.07 | -35.16 | 0.45 | 6.07 | 0.73 |
Operating Expenses | 372.75 | 374.39 | 564.73 | 492.95 | 448.26 | 421 |
Operating Income | -27.56 | -36.5 | -106.48 | -94.23 | -14.17 | -9.21 |
Interest Expense | -14.2 | -7.93 | -7.54 | -8.26 | -15.05 | -18.36 |
Interest & Investment Income | 4.24 | 0.23 | 0.58 | 0.14 | 0.32 | 0.15 |
Currency Exchange Gain (Loss) | -2.06 | 18.07 | -8.59 | -26.41 | 17.01 | 7.58 |
Other Non Operating Income (Expenses) | - | - | - | 30.49 | 23.54 | 26.79 |
EBT Excluding Unusual Items | -39.59 | -26.13 | -122.02 | -98.28 | 11.65 | 6.95 |
Impairment of Goodwill | - | - | - | - | -3.74 | - |
Gain (Loss) on Sale of Assets | -4.97 | -6 | 4.26 | 10.74 | 5.48 | 6.11 |
Asset Writedown | - | - | - | - | -3.21 | - |
Pretax Income | -44.55 | -32.12 | -117.76 | -87.54 | 10.17 | 13.06 |
Income Tax Expense | 6.29 | 9.78 | 10.21 | -32.22 | 15.06 | 22.36 |
Earnings From Continuing Operations | -50.84 | -41.91 | -127.97 | -55.32 | -4.89 | -9.31 |
Net Income | -50.84 | -41.91 | -127.97 | -55.32 | -4.89 | -9.31 |
Net Income to Common | -50.84 | -41.91 | -127.97 | -55.32 | -4.89 | -9.31 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,030 | 862 | 622 | 574 | 574 | 574 |
Shares Outstanding (Diluted) | 1,030 | 862 | 622 | 574 | 574 | 574 |
Shares Change | 34.53% | 38.46% | 8.33% | - | - | - |
EPS (Basic) | -0.05 | -0.05 | -0.21 | -0.10 | -0.01 | -0.02 |
EPS (Diluted) | -0.05 | -0.05 | -0.21 | -0.10 | -0.01 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 35.61 | -17.77 | 21.94 | 58.92 | -120.58 |
Free Cash Flow Per Share | - | 0.04 | -0.03 | 0.04 | 0.10 | -0.21 |
Gross Margin | 12.00% | 11.38% | 16.52% | 14.72% | 17.52% | 15.83% |
Operating Margin | -0.96% | -1.23% | -3.84% | -3.48% | -0.57% | -0.35% |
Profit Margin | -1.77% | -1.41% | -4.61% | -2.04% | -0.20% | -0.36% |
Free Cash Flow Margin | - | 1.20% | -0.64% | 0.81% | 2.38% | -4.63% |
EBITDA | 51.14 | 40.58 | -36.99 | -26 | 53.1 | 65.61 |
EBITDA Margin | 1.78% | 1.37% | -1.33% | -0.96% | 2.14% | 2.52% |
D&A For EBITDA | 78.7 | 77.09 | 69.48 | 68.24 | 67.27 | 74.81 |
EBIT | -27.56 | -36.5 | -106.48 | -94.23 | -14.17 | -9.21 |
EBIT Margin | -0.96% | -1.23% | -3.84% | -3.48% | -0.57% | -0.35% |
Effective Tax Rate | - | - | - | - | 148.03% | 171.26% |