Prudential plc (HKG:2378)

Prudential Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	10,723	10,358	9,371	8,549	22,373	21,870
Total Interest & Dividend Income	6,553	5,824	9,739	-29,313	2,862	13,762
Gain (Loss) on Sale of Investments	-71	-71	-22	55	647	-
Other Revenue	-3,863	-3,855	-8,050	28,631	641	615
Total Revenue	13,342	12,256	11,038	7,922	26,523	36,247
Revenue Growth (YoY)	21.91%	11.04%	39.33%	-70.13%	-26.83%	-61.33%
Policy Benefits	5,104	4,908	4,539	3,919	18,911	28,588
Policy Acquisition & Underwriting Costs	3,157	3,157	2,745	2,453	1,584	1,771
Selling, General & Administrative	-	-	-	-	3,125	2,433
Other Operating Expenses	-	-	-	-	-152	447
Total Operating Expenses	8,261	8,065	7,284	6,372	23,468	33,239
Operating Income	5,081	4,191	3,754	1,550	3,055	3,008
Interest Expense	-530	-528	-463	-463	-331	-316
Earnings From Equity Investments	692	477	-91	-85	352	517
Currency Exchange Gain (Loss)	40	40	4	-525	-	-
Other Non Operating Income (Expenses)	-896	-941	-932	-996	-	-10
EBT Excluding Unusual Items	4,387	3,239	2,272	-519	3,076	3,199
Other Unusual Items	53	-	-	-	-58	-20
Pretax Income	4,440	3,239	2,272	-519	3,018	3,179
Income Tax Expense	848	824	560	478	804	711
Earnings From Continuing Ops.	3,592	2,415	1,712	-997	2,214	2,468
Earnings From Discontinued Ops.	-	-	-	-	-4,234	-340
Net Income to Company	3,592	2,415	1,712	-997	-2,020	2,128
Minority Interest in Earnings	-143	-130	-11	-10	-22	-10
Net Income	3,449	2,285	1,701	-1,007	-2,042	2,118
Net Income to Common	3,449	2,285	1,701	-1,007	-2,042	2,118
Net Income Growth	293.27%	34.33%	-	-	-	170.50%
Shares Outstanding (Basic)	2,650	2,715	2,741	2,736	2,628	2,597
Shares Outstanding (Diluted)	2,657	2,720	2,747	2,736	2,628	2,597
Shares Change (YoY)	-3.33%	-0.98%	0.40%	4.11%	1.19%	0.39%
EPS (Basic)	1.30	0.84	0.62	-0.37	-0.78	0.82
EPS (Diluted)	1.30	0.84	0.62	-0.37	-0.78	0.82
EPS Growth	307.39%	35.70%	-	-	-	169.70%
Free Cash Flow	2,082	3,508	788	1,044	-181	1,909
Free Cash Flow Per Share	0.78	1.29	0.29	0.38	-0.07	0.73
Dividend Per Share	0.240	0.231	0.205	0.188	0.172	0.161
Dividend Growth	14.01%	13.00%	9.00%	9.00%	7.02%	-65.20%
Operating Margin	38.08%	34.20%	34.01%	19.57%	11.52%	8.30%
Profit Margin	25.85%	18.64%	15.41%	-12.71%	-7.70%	5.84%
Free Cash Flow Margin	15.60%	28.62%	7.14%	13.18%	-0.68%	5.27%
EBITDA	5,539	4,620	4,183	1,938	3,404	3,060
EBITDA Margin	41.52%	37.70%	37.90%	24.46%	12.83%	8.44%
D&A For EBITDA	458	429	429	388	349	52
EBIT	5,081	4,191	3,754	1,550	3,055	3,008
EBIT Margin	38.08%	34.20%	34.01%	19.57%	11.52%	8.30%
Effective Tax Rate	19.10%	25.44%	24.65%	-	26.64%	22.37%
Revenue as Reported	-	-	-	-	26,500	36,247

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.