China Power International Development Limited (HKG:2380)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.990
+0.060 (2.05%)
Apr 1, 2025, 4:08 PM HKT

HKG:2380 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
3,8625,4273,344-256.261,708
Upgrade
Depreciation & Amortization
13,8389,7307,7996,1555,377
Upgrade
Loss (Gain) on Sale of Assets
-147.58-511.51-210.43555.87
Upgrade
Loss (Gain) on Sale of Investments
---154.34--18.42
Upgrade
Loss (Gain) on Equity Investments
--706.15152.86292.84-374.84
Upgrade
Asset Writedown
-66.96265.051115.95
Upgrade
Stock-Based Compensation
-7.4228.8--
Upgrade
Change in Accounts Receivable
--1,722-1,920-894.32-1,858
Upgrade
Change in Inventory
--1,206-45.92-770.94-7.75
Upgrade
Change in Accounts Payable
-1,2571,606723.71119.82
Upgrade
Change in Unearned Revenue
-46.7538.722.8915.51
Upgrade
Change in Other Net Operating Assets
--1,914-2,458-3,349-651.17
Upgrade
Other Operating Activities
-7,079-1,281-2,522-369855
Upgrade
Operating Cash Flow
10,6219,9035,7261,5485,502
Upgrade
Operating Cash Flow Growth
7.25%72.96%269.89%-71.86%6.66%
Upgrade
Capital Expenditures
-26,980-24,648-17,596-17,165-16,168
Upgrade
Sale of Property, Plant & Equipment
28.6815.8915.3123.74285.79
Upgrade
Cash Acquisitions
-7,258-1,774-1,511-441.27146.94
Upgrade
Divestitures
157.8-115.031,264189.715.65
Upgrade
Investment in Securities
-801.91-3,144-1,850-1,186-262.4
Upgrade
Other Investing Activities
-319.22,821-397.41-141.79223.78
Upgrade
Investing Cash Flow
-35,172-26,844-20,075-18,721-15,768
Upgrade
Long-Term Debt Issued
129,80482,05369,43681,13752,004
Upgrade
Total Debt Issued
129,80482,05369,43681,13752,004
Upgrade
Long-Term Debt Repaid
-109,545-74,373-61,980-67,888-39,989
Upgrade
Net Debt Issued (Repaid)
20,2607,6807,45613,24912,014
Upgrade
Issuance of Common Stock
32.058,0095,6093,1503,000
Upgrade
Repurchase of Common Stock
-163.43-3,000---
Upgrade
Common Dividends Paid
-2,089-1,787-690.83-1,421-1,272
Upgrade
Other Financing Activities
7,4637,5504,4352,631-3,395
Upgrade
Financing Cash Flow
24,88618,45216,80817,60810,347
Upgrade
Foreign Exchange Rate Adjustments
-0.02-0.952.513.06-1
Upgrade
Net Cash Flow
334.81,5112,461448.379.27
Upgrade
Free Cash Flow
-16,359-14,745-11,870-15,617-10,666
Upgrade
Free Cash Flow Margin
-29.09%-31.96%-26.73%-43.46%-37.22%
Upgrade
Free Cash Flow Per Share
-1.32-1.19-1.06-1.58-1.09
Upgrade
Cash Interest Paid
-3,9774,4834,1503,560
Upgrade
Cash Income Tax Paid
-1,134545.251,213551.32
Upgrade
Levered Free Cash Flow
-24,059-8,730-8,409-12,465-17,007
Upgrade
Unlevered Free Cash Flow
-20,916-6,078-5,741-10,025-14,886
Upgrade
Change in Net Working Capital
15,504-3,268-494.412,0498,456
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.