SMC Electric Limited (HKG:2381)
Hong Kong · Delayed Price · Currency is HKD 0.2440
+0.0180 (7.96%)
Sep 4, 2026, 3:55 PM HKT
SMC Electric Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 183.68 | 217.82 | 257.28 | 232.92 | 254.49 | 230.44 | |
Revenue Growth | -30.25% | -15.34% | 10.46% | -8.48% | 10.44% | -7.60% |
Cost of Revenue | 149.84 | 166.45 | 186.2 | 169.23 | 184.53 | 168.55 |
Gross Profit | 33.84 | 51.38 | 71.08 | 63.69 | 69.96 | 61.89 |
Selling, General & Admin | 44.78 | 47.96 | 46.96 | 46.57 | 44.51 | 30.73 |
Operating Expenses | 45.31 | 48.48 | 46.83 | 46.5 | 44.61 | 30.52 |
Operating Income | -11.47 | 2.9 | 24.25 | 17.19 | 25.35 | 31.37 |
Interest Expense | -0.22 | -0.31 | -0.12 | -0.17 | -0.03 | -0.1 |
Interest & Investment Income | 2.44 | 2.44 | 2.91 | 2.41 | 0.59 | 0.1 |
Currency Exchange Gain (Loss) | 0.88 | 0.88 | -0.03 | 0.35 | -0.26 | 0.2 |
Other Non Operating Income (Expenses) | 0.97 | 5.35 | 4.07 | 4.79 | 3.54 | 2.48 |
EBT Excluding Unusual Items | -7.39 | 11.26 | 31.08 | 24.58 | 29.18 | 34.06 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | - | -0.07 | - | - |
Asset Writedown | - | - | - | -0.03 | - | - |
Pretax Income | -7.4 | 11.24 | 31.08 | 24.48 | 29.18 | 34.06 |
Income Tax Expense | -0.65 | 1.77 | 4.72 | 3.71 | 6.81 | 5.74 |
Net Income | -6.75 | 9.48 | 26.36 | 20.77 | 22.37 | 28.32 |
Net Income to Common | -6.75 | 9.48 | 26.36 | 20.77 | 22.37 | 28.32 |
Net Income Growth | - | -64.04% | 26.90% | -7.14% | -21.01% | -22.10% |
Shares Outstanding (Basic) | 1,999 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Shares Outstanding (Diluted) | 1,999 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Shares Change | -0.06% | - | - | - | - | 6.10% |
EPS (Basic) | -0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | -0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS Growth | - | -64.04% | 26.90% | -7.14% | -21.00% | -26.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 1.54 | 29.53 | 26.06 | 48.05 | 24.67 |
Free Cash Flow Per Share | - | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 |
Dividend Per Share | 0.005 | 0.010 | 0.010 | 0.010 | 0.030 | 0.003 |
Dividend Growth | -50.00% | 0% | 0% | -66.67% | 900.00% | -25.00% |
Gross Margin | 18.42% | 23.59% | 27.63% | 27.35% | 27.49% | 26.86% |
Operating Margin | -6.24% | 1.33% | 9.42% | 7.38% | 9.96% | 13.61% |
Profit Margin | -3.68% | 4.35% | 10.25% | 8.92% | 8.79% | 12.29% |
Free Cash Flow Margin | - | 0.71% | 11.48% | 11.19% | 18.88% | 10.71% |
EBITDA | -9.81 | 4.56 | 26.38 | 19.24 | 27.4 | 32.77 |
EBITDA Margin | -5.34% | 2.09% | 10.25% | 8.26% | 10.76% | 14.22% |
D&A For EBITDA | 1.66 | 1.67 | 2.13 | 2.05 | 2.05 | 1.4 |
EBIT | -11.47 | 2.9 | 24.25 | 17.19 | 25.35 | 31.37 |
EBIT Margin | -6.24% | 1.33% | 9.42% | 7.38% | 9.96% | 13.61% |
Effective Tax Rate | - | 15.71% | 15.18% | 15.14% | 23.35% | 16.86% |