TOM Group Limited (HKG:2383)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3700
0.00 (0.00%)
Aug 3, 2026, 4:08 PM HKT

TOM Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
735.44735.44731.59784.45830.12889.37
Revenue Growth
-2.04%0.53%-6.74%-5.50%-6.66%2.47%
Gross Profit
301.62301.62291.58309.3335.31356.39
Operating Income
2.662.66-5.490.252.9311.02
Net Income
-205.01-205.01-256.03-221.43142.42-114.11
Earnings Per Share
-0.05-0.05-0.06-0.060.04-0.03
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Technology Platform and Investments - Mobile Internet Group
4.484.485.036.177.048.41
Media Business - Publishing Group
715.36715.36702.72741.83764.98811.61
Media Business - Advertising Group
15.7615.7624.0514.9819.1623.15
Inter-Segment
-0.16-0.16-0.21-3.72-1.12-1.06
Total
735.44735.44731.59784.45830.12889.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
953.53953.53448.33538.23481.67493.49
Total Debt
56.8156.813,9353,7403,5463,416
Net Cash (Debt)
896.72896.72-3,487-3,201-3,064-2,923
Net Cash Growth
------
Net Cash Per Share
0.230.23-0.88-0.81-0.77-0.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7.387.38-89.46-60.2957.39172.47
Capital Expenditures
-104.76-104.76-139.02-116.61-121.32-124.59
Free Cash Flow
-97.38-97.38-228.48-176.9-63.9347.89
Free Cash Flow Growth
-----425.46%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.01%41.01%39.86%39.43%40.39%40.07%
Operating Margin
0.36%0.36%-0.75%0.03%0.35%1.24%
Pretax Margin
-20.30%-20.30%-30.45%-25.19%24.41%-10.41%
Profit Margin
-27.88%-27.88%-35.00%-28.23%17.16%-12.83%
FCF Margin
-13.24%-13.24%-31.23%-22.55%-7.70%5.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----18.05-
P/FCF Ratio
-----76.00
PS Ratio
1.992.212.703.283.104.09