Tuya Inc. (HKG:2391)
Hong Kong · Delayed Price · Currency is HKD 16.77
+0.35 (2.13%)
At close: May 29, 2026
Tuya Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 327.99 | 321.79 | 298.62 | 229.99 | 208.17 | 302.08 | |
Revenue Growth (YoY) | 5.24% | 7.76% | 29.84% | 10.48% | -31.09% | 67.94% |
Cost of Revenue | 171.3 | 166.75 | 157.19 | 123.34 | 118.75 | 174.21 |
Gross Profit | 156.69 | 155.04 | 141.43 | 106.66 | 89.42 | 127.87 |
Selling, General & Admin | 58.49 | 64.03 | 105.34 | 121.1 | 123.18 | 146.97 |
Research & Development | 88.85 | 89.69 | 95.05 | 102.28 | 144.94 | 174.29 |
Other Operating Expenses | -11.05 | -10.15 | -11.33 | -10.9 | -10.51 | -9.84 |
Operating Expenses | 136.29 | 143.56 | 189.05 | 212.48 | 257.61 | 311.43 |
Operating Income | 20.4 | 11.48 | -47.62 | -105.82 | -168.19 | -183.56 |
Interest & Investment Income | 40.48 | 43.38 | 50.42 | 49.74 | 22.9 | 8.05 |
Currency Exchange Gain (Loss) | -2.6 | -1.03 | -0.14 | -4.02 | 0.27 | -0.54 |
Other Non Operating Income (Expenses) | 5.22 | 5.22 | 4.18 | 3.11 | 2.9 | 1.96 |
EBT Excluding Unusual Items | 63.5 | 59.04 | 6.85 | -56.99 | -142.11 | -174.1 |
Gain (Loss) on Sale of Investments | 0.8 | 0.8 | 0.29 | -0.08 | -2.19 | -2.05 |
Other Unusual Items | - | - | - | - | - | 1.22 |
Pretax Income | 64.3 | 59.84 | 7.14 | -57.07 | -144.3 | -174.93 |
Income Tax Expense | 1.65 | 1.95 | 2.15 | 3.25 | 1.88 | 0.49 |
Net Income | 62.65 | 57.89 | 5 | -60.32 | -146.18 | -175.42 |
Net Income to Common | 62.65 | 57.89 | 5 | -60.32 | -146.18 | -175.42 |
Net Income Growth | 220.34% | 1058.49% | - | - | - | - |
Shares Outstanding (Basic) | 614 | 612 | 574 | 555 | 554 | 489 |
Shares Outstanding (Diluted) | 616 | 614 | 591 | 555 | 554 | 489 |
Shares Change (YoY) | 2.06% | 3.86% | 6.40% | 0.35% | 13.16% | 120.36% |
EPS (Basic) | 0.10 | 0.09 | 0.01 | -0.11 | -0.26 | -0.36 |
EPS (Diluted) | 0.10 | 0.09 | 0.01 | -0.11 | -0.26 | -0.36 |
EPS Growth | 199.36% | 933.53% | - | - | - | - |
Free Cash Flow | 70.95 | 73.9 | 76.17 | 34.94 | -71.36 | -132.3 |
Free Cash Flow Per Share | 0.12 | 0.12 | 0.13 | 0.06 | -0.13 | -0.27 |
Dividend Per Share | 0.115 | 0.115 | 0.061 | - | - | - |
Dividend Growth | 88.32% | 88.32% | - | - | - | - |
Gross Margin | 47.77% | 48.18% | 47.36% | 46.37% | 42.96% | 42.33% |
Operating Margin | 6.22% | 3.57% | -15.95% | -46.01% | -80.79% | -60.77% |
Profit Margin | 19.10% | 17.99% | 1.67% | -26.22% | -70.22% | -58.07% |
Free Cash Flow Margin | 21.63% | 22.97% | 25.51% | 15.19% | -34.28% | -43.80% |
EBITDA | 21.53 | 12.7 | -46.02 | -103.38 | -164.74 | -180.19 |
EBITDA Margin | 6.56% | 3.94% | -15.41% | -44.95% | -79.14% | -59.65% |
D&A For EBITDA | 1.12 | 1.22 | 1.6 | 2.45 | 3.44 | 3.37 |
EBIT | 20.4 | 11.48 | -47.62 | -105.82 | -168.19 | -183.56 |
EBIT Margin | 6.22% | 3.57% | -15.95% | -46.01% | -80.79% | -60.77% |
Effective Tax Rate | 2.56% | 3.26% | 30.03% | - | - | - |