B&K Corporation Limited (HKG:2396)

B&K Corporation Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	0.26	0.26	0.47
Revenue Growth (YoY)	-	-44.70%	-
Cost of Revenue	0.02	0.02	0.26
Gross Profit	0.24	0.24	0.22
Selling, General & Admin	100.85	116.78	42.12
Research & Development	82.78	91.33	39.92
Other Operating Expenses	0.05	0.05	0.04
Operating Expenses	183.68	208.15	82.08
Operating Income	-183.44	-207.91	-81.86
Interest Expense	-1.14	-6.01	-23.58
Interest & Investment Income	1.09	1.37	0.24
Currency Exchange Gain (Loss)	-0.22	-0.15	-0.02
Other Non Operating Income (Expenses)	1.09	0.46	0.03
EBT Excluding Unusual Items	-182.62	-212.25	-105.19
Gain (Loss) on Sale of Assets	-	-0.01	-
Pretax Income	-182.62	-212.25	-105.19
Net Income	-182.62	-212.25	-105.19
Net Income to Common	-182.62	-212.25	-105.19
Shares Outstanding (Basic)	100	99	87
Shares Outstanding (Diluted)	100	99	87
Shares Change (YoY)	-	13.04%	-
EPS (Basic)	-1.83	-2.15	-1.21
EPS (Diluted)	-1.83	-2.15	-1.21
Free Cash Flow	-82.16	-93.95	-61.07
Free Cash Flow Per Share	-0.82	-0.95	-0.70
Gross Margin	92.34%	92.34%	45.98%
Operating Margin	-70283.52%	-79659.77%	-17342.80%
Profit Margin	-69968.58%	-81321.84%	-22285.59%
Free Cash Flow Margin	-31477.40%	-35996.17%	-12937.71%
EBITDA	-178.99	-204.38	-78.55
D&A For EBITDA	4.45	3.54	3.31
EBIT	-183.44	-207.91	-81.86

Source: S&P Global Market Intelligence. Standard template. Financial Sources.