B&K Corporation Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	0.52	0.26	0.47
Revenue Growth (YoY)	100.00%	-44.70%	-
Cost of Revenue	0.04	0.02	0.26
Gross Profit	0.48	0.24	0.22
Selling, General & Admin	118.56	116.78	42.12
Research & Development	89.42	91.33	39.92
Other Operating Expenses	0.06	0.05	0.04
Operating Expenses	208.04	208.15	82.08
Operating Income	-207.56	-207.91	-81.86
Interest Expense	-1.24	-6.01	-23.58
Interest & Investment Income	0.78	1.37	0.24
Currency Exchange Gain (Loss)	-2.53	-0.15	-0.02
Other Non Operating Income (Expenses)	1.64	0.46	0.03
EBT Excluding Unusual Items	-208.9	-212.25	-105.19
Gain (Loss) on Sale of Assets	-0.08	-0.01	-
Pretax Income	-208.98	-212.25	-105.19
Net Income	-208.98	-212.25	-105.19
Net Income to Common	-208.98	-212.25	-105.19
Shares Outstanding (Basic)	100	99	87
Shares Outstanding (Diluted)	100	99	87
Shares Change (YoY)	1.83%	13.04%	-
EPS (Basic)	-2.08	-2.15	-1.21
EPS (Diluted)	-2.08	-2.15	-1.21
Free Cash Flow	-83.94	-93.95	-61.07
Free Cash Flow Per Share	-0.84	-0.95	-0.70
Gross Margin	92.15%	92.34%	45.98%
Operating Margin	-39761.88%	-79659.77%	-17342.80%
Profit Margin	-40035.25%	-81321.84%	-22285.59%
Free Cash Flow Margin	-16080.27%	-35996.17%	-12937.71%
EBITDA	-202.96	-204.38	-78.55
D&A For EBITDA	4.6	3.54	3.31
EBIT	-207.56	-207.91	-81.86