XD Inc. (HKG:2400)

XD Inc. Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	31,401	12,138	4,815	10,195	18,644	20,880
Market Cap Growth	153.34%	152.10%	-52.78%	-45.32%	-10.71%	189.70%
Enterprise Value	28,297	10,229	3,080	8,103	15,819	19,035
Last Close Price	64.85	24.88	10.09	21.37	39.08	46.35
PE Ratio	21.27	14.06	-	-	-	1922.55
Forward PE	17.66	16.41	13.05	-	-	30.17
PS Ratio	4.88	2.28	1.29	2.63	5.62	6.17
PB Ratio	8.94	4.20	2.34	4.73	6.38	6.81
P/TBV Ratio	10.28	4.99	2.96	5.53	7.39	8.38
P/FCF Ratio	18.77	8.93	18.79	-	-	63.76
P/OCF Ratio	18.70	8.91	18.56	-	-	50.49
PEG Ratio	-	-	-	-	-	0.85
EV/Sales Ratio	4.40	1.92	0.83	2.09	4.77	5.63
EV/EBITDA Ratio	16.24	10.05	46.01	-	-	118.21
EV/EBIT Ratio	16.91	10.34	295.13	-	-	186.37
EV/FCF Ratio	16.92	7.53	12.02	-	-	58.13
Debt / Equity Ratio	0.04	0.06	0.94	1.10	0.77	0.05
Debt / EBITDA Ratio	0.08	0.16	16.48	-	-	0.80
Debt / FCF Ratio	0.09	0.13	7.55	-	-	0.47
Asset Turnover	1.49	1.20	0.74	0.70	0.64	0.92
Quick Ratio	3.30	3.01	1.53	4.41	4.60	3.85
Current Ratio	3.35	3.10	1.56	4.47	4.67	4.07
Return on Equity (ROE)	56.46%	38.86%	-3.46%	-26.77%	-36.97%	2.29%
Return on Assets (ROA)	24.21%	13.95%	0.13%	-7.16%	-14.96%	1.73%
Return on Capital (ROIC)	34.19%	17.89%	0.15%	-8.58%	-18.15%	2.14%
Return on Capital Employed (ROCE)	46.10%	32.70%	0.50%	-14.40%	-24.30%	3.20%
Earnings Yield	4.75%	7.12%	-1.90%	-6.14%	-5.69%	0.05%
FCF Yield	5.33%	11.19%	5.32%	-4.05%	-3.73%	1.57%
Dividend Yield	0.62%	1.61%	-	-	-	-
Buyback Yield / Dilution	-4.00%	-2.38%	-0.01%	-1.60%	-7.42%	-21.73%
Total Shareholder Return	-3.38%	-0.77%	-0.01%	-1.60%	-7.42%	-21.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.