XD Inc. (HKG:2400)

XD Inc. Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	39,205	12,138	4,815	10,195	18,644	20,880
Market Cap Growth	229.54%	152.10%	-52.78%	-45.32%	-10.71%	189.70%
Enterprise Value	36,102	10,229	3,080	8,103	15,819	19,035
Last Close Price	81.00	24.88	10.09	21.37	39.08	46.35
PE Ratio	26.57	14.06	-	-	-	1922.55
Forward PE	21.37	16.41	13.05	-	-	30.17
PS Ratio	6.09	2.28	1.29	2.63	5.62	6.17
PB Ratio	11.16	4.20	2.34	4.73	6.38	6.81
P/TBV Ratio	12.83	4.99	2.96	5.53	7.39	8.38
P/FCF Ratio	23.44	8.93	18.79	-	-	63.76
P/OCF Ratio	23.35	8.91	18.56	-	-	50.49
PEG Ratio	-	-	-	-	-	0.85
EV/Sales Ratio	5.61	1.92	0.83	2.09	4.77	5.63
EV/EBITDA Ratio	20.71	10.05	46.01	-	-	118.21
EV/EBIT Ratio	21.58	10.34	295.13	-	-	186.37
EV/FCF Ratio	21.58	7.53	12.02	-	-	58.13
Debt / Equity Ratio	0.04	0.06	0.94	1.10	0.77	0.05
Debt / EBITDA Ratio	0.08	0.16	16.48	-	-	0.80
Debt / FCF Ratio	0.09	0.13	7.55	-	-	0.47
Asset Turnover	1.49	1.20	0.74	0.70	0.64	0.92
Quick Ratio	3.30	3.01	1.53	4.41	4.60	3.85
Current Ratio	3.35	3.10	1.56	4.47	4.67	4.07
Return on Equity (ROE)	56.46%	38.86%	-3.46%	-26.77%	-36.97%	2.29%
Return on Assets (ROA)	24.21%	13.95%	0.13%	-7.16%	-14.96%	1.73%
Return on Invested Capital (ROIC)	916.35%	755.70%	2.74%	-168.71%	-314.64%	10.16%
Return on Capital Employed (ROCE)	46.10%	32.70%	0.50%	-14.40%	-24.30%	3.20%
Earnings Yield	3.80%	7.12%	-1.90%	-6.14%	-5.69%	0.05%
FCF Yield	4.27%	11.19%	5.32%	-4.05%	-3.73%	1.57%
Dividend Yield	0.50%	1.61%	-	-	-	-
Buyback Yield / Dilution	-4.00%	-2.38%	-0.01%	-1.60%	-7.42%	-21.73%
Total Shareholder Return	-3.50%	-0.77%	-0.01%	-1.60%	-7.42%	-21.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.