XD Inc. (HKG:2400)

XD Inc. Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	38,951	12,138	4,815	10,195	18,644	20,880
Market Cap Growth	161.59%	152.10%	-52.78%	-45.32%	-10.71%	189.70%
Enterprise Value	35,847	10,229	3,080	8,103	15,819	19,035
Last Close Price	80.80	24.88	10.09	21.37	39.08	46.35
PE Ratio	26.46	14.06	-	-	-	1922.55
Forward PE	31.49	16.41	13.05	-	-	30.17
PS Ratio	6.05	2.28	1.29	2.63	5.62	6.17
PB Ratio	11.08	4.20	2.34	4.73	6.38	6.81
P/TBV Ratio	12.75	4.99	2.96	5.53	7.39	8.38
P/FCF Ratio	-	8.93	18.79	-	-	63.76
P/OCF Ratio	-	8.91	18.56	-	-	50.49
PEG Ratio	-	-	-	-	-	0.85
EV/Sales Ratio	5.57	1.92	0.83	2.09	4.77	5.63
EV/EBITDA Ratio	21.01	10.05	46.01	-	-	118.21
EV/EBIT Ratio	21.47	10.34	295.13	-	-	186.37
EV/FCF Ratio	-	7.53	12.02	-	-	58.13
Debt / Equity Ratio	0.04	0.06	0.94	1.10	0.77	0.05
Debt / EBITDA Ratio	0.09	0.16	16.48	-	-	0.80
Debt / FCF Ratio	-	0.13	7.55	-	-	0.47
Asset Turnover	1.49	1.20	0.74	0.70	0.64	0.92
Quick Ratio	3.28	3.01	1.53	4.41	4.60	3.85
Current Ratio	3.35	3.10	1.56	4.47	4.67	4.07
Return on Equity (ROE)	56.46%	38.86%	-3.46%	-26.77%	-36.97%	2.29%
Return on Assets (ROA)	24.16%	13.95%	0.13%	-7.16%	-14.96%	1.73%
Return on Capital (ROIC)	34.12%	17.89%	0.15%	-8.58%	-18.15%	2.14%
Return on Capital Employed (ROCE)	46.00%	32.70%	0.50%	-	-	3.20%
Earnings Yield	3.83%	7.12%	-1.90%	-6.14%	-5.69%	0.05%
FCF Yield	-	11.19%	5.32%	-4.05%	-3.73%	1.57%
Dividend Yield	0.52%	1.61%	-	-	-	-
Buyback Yield / Dilution	-3.62%	-2.38%	-0.01%	-1.60%	-7.42%	-21.73%
Total Shareholder Return	-3.10%	-0.77%	-0.01%	-1.60%	-7.42%	-21.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.