XD Inc. (HKG:2400)

XD Inc. Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	34,660	12,138	4,815	10,195	18,644	20,880
Market Cap Growth	152.10%	152.10%	-52.78%	-45.32%	-10.71%	189.70%
Enterprise Value	31,946	10,229	3,080	8,103	15,819	19,035
Last Close Price	71.90	24.88	10.09	21.37	39.08	46.35
PE Ratio	40.05	14.06	-	-	-	1922.55
Forward PE	28.02	16.41	13.05	-	-	30.17
PS Ratio	6.50	2.28	1.29	2.63	5.62	6.17
PB Ratio	12.00	4.20	2.34	4.73	6.38	6.81
P/TBV Ratio	14.25	4.99	2.96	5.53	7.39	8.38
P/FCF Ratio	25.51	8.93	18.79	-	-	63.76
P/OCF Ratio	25.44	8.91	18.56	-	-	50.49
PEG Ratio	-	-	-	-	-	0.85
EV/Sales Ratio	5.99	1.92	0.83	2.09	4.77	5.63
EV/EBITDA Ratio	29.94	10.05	46.01	-	-	118.21
EV/EBIT Ratio	32.06	10.34	295.13	-	-	186.37
EV/FCF Ratio	23.51	7.53	12.02	-	-	58.13
Debt / Equity Ratio	0.06	0.06	0.94	1.10	0.77	0.05
Debt / EBITDA Ratio	0.16	0.16	16.48	-	-	0.80
Debt / FCF Ratio	0.13	0.13	7.55	-	-	0.47
Asset Turnover	1.20	1.20	0.74	0.70	0.64	0.92
Quick Ratio	3.01	3.01	1.53	4.41	4.60	3.85
Current Ratio	3.10	3.10	1.56	4.47	4.67	4.07
Return on Equity (ROE)	38.86%	38.86%	-3.46%	-26.77%	-36.97%	2.29%
Return on Assets (ROA)	13.95%	13.95%	0.13%	-7.16%	-14.96%	1.73%
Return on Capital (ROIC)	17.89%	17.89%	0.15%	-8.58%	-18.15%	2.14%
Return on Capital Employed (ROCE)	32.70%	32.70%	0.50%	-	-	3.20%
Earnings Yield	2.49%	7.12%	-1.90%	-6.14%	-5.69%	0.05%
FCF Yield	3.92%	11.19%	5.32%	-4.05%	-3.73%	1.57%
Dividend Yield	0.54%	1.61%	-	-	-	-
Buyback Yield / Dilution	-2.38%	-2.38%	-0.01%	-1.60%	-7.42%	-21.73%
Total Shareholder Return	-1.82%	-0.77%	-0.01%	-1.60%	-7.42%	-21.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.