XD Inc. (HKG:2400)

XD Inc. Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	33,361	12,138	4,815	10,195	18,644	20,880
Market Cap Growth	188.31%	152.10%	-52.78%	-45.32%	-10.71%	189.70%
Enterprise Value	30,257	10,229	3,080	8,103	15,819	19,035
Last Close Price	68.90	24.88	10.09	21.37	39.08	46.35
PE Ratio	22.60	14.06	-	-	-	1922.55
Forward PE	18.67	16.41	13.05	-	-	30.17
PS Ratio	5.18	2.28	1.29	2.63	5.62	6.17
PB Ratio	9.49	4.20	2.34	4.73	6.38	6.81
P/TBV Ratio	10.92	4.99	2.96	5.53	7.39	8.38
P/FCF Ratio	19.95	8.93	18.79	-	-	63.76
P/OCF Ratio	19.87	8.91	18.56	-	-	50.49
PEG Ratio	-	-	-	-	-	0.85
EV/Sales Ratio	4.70	1.92	0.83	2.09	4.77	5.63
EV/EBITDA Ratio	17.36	10.05	46.01	-	-	118.21
EV/EBIT Ratio	18.08	10.34	295.13	-	-	186.37
EV/FCF Ratio	18.09	7.53	12.02	-	-	58.13
Debt / Equity Ratio	0.04	0.06	0.94	1.10	0.77	0.05
Debt / EBITDA Ratio	0.08	0.16	16.48	-	-	0.80
Debt / FCF Ratio	0.09	0.13	7.55	-	-	0.47
Asset Turnover	1.49	1.20	0.74	0.70	0.64	0.92
Quick Ratio	3.30	3.01	1.53	4.41	4.60	3.85
Current Ratio	3.35	3.10	1.56	4.47	4.67	4.07
Return on Equity (ROE)	56.46%	38.86%	-3.46%	-26.77%	-36.97%	2.29%
Return on Assets (ROA)	24.21%	13.95%	0.13%	-7.16%	-14.96%	1.73%
Return on Capital (ROIC)	34.19%	17.89%	0.15%	-8.58%	-18.15%	2.14%
Return on Capital Employed (ROCE)	46.10%	32.70%	0.50%	-	-	3.20%
Earnings Yield	4.47%	7.12%	-1.90%	-6.14%	-5.69%	0.05%
FCF Yield	5.01%	11.19%	5.32%	-4.05%	-3.73%	1.57%
Dividend Yield	0.57%	1.61%	-	-	-	-
Buyback Yield / Dilution	-4.00%	-2.38%	-0.01%	-1.60%	-7.42%	-21.73%
Total Shareholder Return	-3.43%	-0.77%	-0.01%	-1.60%	-7.42%	-21.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.