XD Inc. (HKG:2400)

XD Inc. Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	30,674	31,401	12,138	4,815	10,195	18,644
Market Cap Growth	69.70%	158.71%	152.10%	-52.78%	-45.32%	-10.71%
Enterprise Value	26,876	28,297	10,229	3,080	8,103	15,819
Last Close Price	63.95	64.85	24.88	10.09	21.37	39.08
PE Ratio	18.72	18.38	14.06	-	-	-
Forward PE	14.86	17.47	16.41	13.05	-	-
PS Ratio	4.78	4.90	2.28	1.29	2.63	5.62
PB Ratio	6.81	6.97	4.20	2.34	4.73	6.38
P/TBV Ratio	8.35	8.55	4.99	2.96	5.53	7.39
P/FCF Ratio	-	-	8.93	18.79	-	-
P/OCF Ratio	-	-	8.91	18.56	-	-
PEG Ratio	-	0.15	0.15	0.15	-	-
EV/Sales Ratio	4.19	4.41	1.92	0.83	2.09	4.77
EV/EBITDA Ratio	14.27	15.03	10.05	46.01	-	-
EV/EBIT Ratio	14.50	15.27	10.34	295.13	-	-
EV/FCF Ratio	-	-	7.53	12.02	-	-
Debt / Equity Ratio	0.03	0.03	0.06	0.94	1.10	0.77
Debt / EBITDA Ratio	0.07	0.07	0.16	16.48	-	-
Debt / FCF Ratio	-	-	0.13	7.55	-	-
Net Debt / Equity Ratio	-0.90	-0.90	-1.01	-0.85	-0.78	-0.90
Net Debt / EBITDA Ratio	-2.16	-2.16	-2.88	-26.30	3.08	2.29
Net Debt / FCF Ratio	-	-	-2.15	-6.87	4.07	3.77
Asset Turnover	1.26	1.26	1.20	0.74	0.70	0.64
Quick Ratio	3.85	3.85	3.01	1.53	4.41	4.60
Current Ratio	3.97	3.97	3.10	1.56	4.47	4.67
Return on Equity (ROE)	49.00%	49.00%	38.86%	-3.46%	-26.77%	-36.97%
Return on Assets (ROA)	22.77%	22.77%	13.95%	0.13%	-7.16%	-14.96%
Return on Invested Capital (ROIC)	403.28%	887.66%	755.70%	2.74%	-168.71%	-314.64%
Return on Capital Employed (ROCE)	40.30%	40.30%	32.70%	0.50%	-14.40%	-24.30%
Earnings Yield	5.57%	5.44%	7.12%	-1.90%	-6.14%	-5.69%
FCF Yield	-	-	11.19%	5.32%	-4.05%	-3.73%
Dividend Yield	0.64%	-	1.61%	-	-	-
Buyback Yield / Dilution	-3.42%	-3.42%	-2.38%	-0.01%	-1.60%	-7.42%
Total Shareholder Return	-2.78%	-3.42%	-0.77%	-0.01%	-1.60%	-7.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.