XD Inc. (HKG:2400)
Hong Kong · Delayed Price · Currency is HKD 42.28
-0.24 (-0.56%)
Aug 20, 2026, 10:15 AM HKT
XD Inc. Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,060 | 31,401 | 12,138 | 4,815 | 10,195 | 18,644 | |
Market Cap Growth | -43.69% | 158.71% | 152.10% | -52.78% | -45.32% | -10.71% |
Enterprise Value | 16,261 | 28,297 | 10,229 | 3,080 | 8,103 | 15,819 |
Last Close Price | 42.52 | 64.85 | 24.88 | 10.09 | 21.37 | 39.08 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.45 | 18.38 | 14.06 | - | - | - |
Forward PE | 9.85 | 17.47 | 16.41 | 13.05 | 209.01 | 209.01 |
PS Ratio | 3.13 | 4.90 | 2.28 | 1.29 | 2.63 | 5.62 |
PB Ratio | 4.46 | 6.97 | 4.20 | 2.34 | 4.73 | 6.38 |
P/TBV Ratio | 5.46 | 8.55 | 4.99 | 2.96 | 5.53 | 7.39 |
P/FCF Ratio | 10.59 | 16.57 | 8.93 | 18.79 | - | - |
P/OCF Ratio | 10.53 | 16.48 | 8.91 | 18.56 | - | - |
PEG Ratio | - | 0.15 | 0.15 | 0.15 | 9.94 | 9.94 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.54 | 4.41 | 1.92 | 0.83 | 2.09 | 4.77 |
EV/EBITDA Ratio | 8.49 | 15.10 | 10.05 | 46.01 | - | - |
EV/EBIT Ratio | 8.77 | 15.27 | 10.34 | 295.13 | - | - |
EV/FCF Ratio | 8.58 | 14.94 | 7.53 | 12.02 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.03 | 0.03 | 0.06 | 0.94 | 1.10 | 0.77 |
Debt / EBITDA Ratio | 0.07 | 0.07 | 0.16 | 16.48 | - | - |
Debt / FCF Ratio | 0.07 | 0.07 | 0.13 | 7.55 | - | - |
Net Debt / Equity Ratio | -0.90 | -0.90 | -1.01 | -0.85 | -0.78 | -0.90 |
Net Debt / EBITDA Ratio | -2.17 | -2.17 | -2.88 | -26.30 | 3.08 | 2.29 |
Net Debt / FCF Ratio | -2.14 | -2.14 | -2.15 | -6.87 | 4.07 | 3.77 |
Asset Turnover | 1.26 | 1.26 | 1.20 | 0.74 | 0.70 | 0.64 |
Quick Ratio | 3.85 | 3.85 | 3.01 | 1.53 | 4.41 | 4.60 |
Current Ratio | 3.97 | 3.97 | 3.10 | 1.56 | 4.47 | 4.67 |
Return on Equity (ROE) | 49.00% | 49.00% | 38.86% | -3.46% | -26.77% | -36.97% |
Return on Assets (ROA) | 22.77% | 22.77% | 13.95% | 0.13% | -7.16% | -14.96% |
Return on Invested Capital (ROIC) | 403.28% | 887.66% | 755.70% | 2.74% | -168.71% | -314.64% |
Return on Capital Employed (ROCE) | 40.30% | 40.30% | 32.70% | 0.50% | -14.40% | -24.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.52% | 5.44% | 7.12% | -1.90% | -6.14% | -5.69% |
FCF Yield | 9.44% | 6.03% | 11.19% | 5.32% | -4.05% | -3.73% |
Dividend Yield | - | - | 1.61% | - | - | - |
Payout Ratio | 11.68% | 11.68% | - | - | - | - |
Buyback Yield / Dilution | -3.42% | -3.42% | -2.38% | -0.01% | -1.60% | -7.42% |
Total Shareholder Return | -3.42% | -3.42% | -0.77% | -0.01% | -1.60% | -7.42% |