XD Inc. (HKG:2400)

XD Inc. Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	24,655	31,401	12,138	4,815	10,195	18,644
Market Cap Growth	36.18%	158.71%	152.10%	-52.78%	-45.32%	-10.71%
Enterprise Value	20,856	28,297	10,229	3,080	8,103	15,819
Last Close Price	51.60	64.85	24.88	10.09	21.37	39.08
PE Ratio	15.10	18.38	14.06	-	-	-
Forward PE	11.85	17.47	16.41	13.05	-	-
PS Ratio	3.84	4.90	2.28	1.29	2.63	5.62
PB Ratio	5.48	6.97	4.20	2.34	4.73	6.38
P/TBV Ratio	6.71	8.55	4.99	2.96	5.53	7.39
P/FCF Ratio	13.01	16.57	8.93	18.79	-	-
P/OCF Ratio	12.94	16.48	8.91	18.56	-	-
PEG Ratio	-	0.15	0.15	0.15	-	-
EV/Sales Ratio	3.25	4.41	1.92	0.83	2.09	4.77
EV/EBITDA Ratio	10.88	15.10	10.05	46.01	-	-
EV/EBIT Ratio	11.25	15.27	10.34	295.13	-	-
EV/FCF Ratio	11.01	14.94	7.53	12.02	-	-
Debt / Equity Ratio	0.03	0.03	0.06	0.94	1.10	0.77
Debt / EBITDA Ratio	0.07	0.07	0.16	16.48	-	-
Debt / FCF Ratio	0.07	0.07	0.13	7.55	-	-
Net Debt / Equity Ratio	-0.90	-0.90	-1.01	-0.85	-0.78	-0.90
Net Debt / EBITDA Ratio	-2.17	-2.17	-2.88	-26.30	3.08	2.29
Net Debt / FCF Ratio	-2.14	-2.14	-2.15	-6.87	4.07	3.77
Asset Turnover	1.26	1.26	1.20	0.74	0.70	0.64
Quick Ratio	3.85	3.85	3.01	1.53	4.41	4.60
Current Ratio	3.97	3.97	3.10	1.56	4.47	4.67
Return on Equity (ROE)	49.00%	49.00%	38.86%	-3.46%	-26.77%	-36.97%
Return on Assets (ROA)	22.77%	22.77%	13.95%	0.13%	-7.16%	-14.96%
Return on Invested Capital (ROIC)	403.28%	887.66%	755.70%	2.74%	-168.71%	-314.64%
Return on Capital Employed (ROCE)	40.30%	40.30%	32.70%	0.50%	-14.40%	-24.30%
Earnings Yield	6.93%	5.44%	7.12%	-1.90%	-6.14%	-5.69%
FCF Yield	7.68%	6.03%	11.19%	5.32%	-4.05%	-3.73%
Dividend Yield	0.77%	-	1.61%	-	-	-
Payout Ratio	11.68%	11.68%	-	-	-	-
Buyback Yield / Dilution	-3.42%	-3.42%	-2.38%	-0.01%	-1.60%	-7.42%
Total Shareholder Return	-2.66%	-3.42%	-0.77%	-0.01%	-1.60%	-7.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.