XD Inc. (HKG:2400)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
34.20
+1.80 (5.56%)
Feb 21, 2025, 4:08 PM HKT

XD Inc. Statistics

Total Valuation

XD Inc. has a market cap or net worth of HKD 16.51 billion. The enterprise value is 14.60 billion.

Market Cap 16.51B
Enterprise Value 14.60B

Important Dates

The next estimated earnings date is Friday, March 28, 2025.

Earnings Date Mar 28, 2025
Ex-Dividend Date n/a

Share Statistics

XD Inc. has 482.66 million shares outstanding. The number of shares has increased by 0.15% in one year.

Current Share Class n/a
Shares Outstanding 482.66M
Shares Change (YoY) +0.15%
Shares Change (QoQ) +0.49%
Owned by Insiders (%) 44.90%
Owned by Institutions (%) 9.79%
Float 265.94M

Valuation Ratios

The trailing PE ratio is 482.05 and the forward PE ratio is 21.93.

PE Ratio 482.05
Forward PE 21.93
PS Ratio 3.90
PB Ratio 8.63
P/TBV Ratio 10.24
P/FCF Ratio 32.12
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 61.50, with an EV/FCF ratio of 28.41.

EV / Earnings 426.31
EV / Sales 3.52
EV / EBITDA 61.50
EV / EBIT 86.89
EV / FCF 28.41

Financial Position

The company has a current ratio of 2.10, with a Debt / Equity ratio of 0.16.

Current Ratio 2.10
Quick Ratio 2.06
Debt / Equity 0.16
Debt / EBITDA 1.53
Debt / FCF 0.66
Interest Coverage 1.45

Financial Efficiency

Return on equity (ROE) is 4.18% and return on invested capital (ROIC) is 2.78%.

Return on Equity (ROE) 4.18%
Return on Assets (ROA) 2.17%
Return on Invested Capital (ROIC) 2.78%
Return on Capital Employed (ROCE) 6.85%
Revenue Per Employee 2.94M
Profits Per Employee 24,320
Employee Count 1,452
Asset Turnover 0.94
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +171.86% in the last 52 weeks. The beta is 1.09, so XD Inc.'s price volatility has been similar to the market average.

Beta (5Y) 1.09
52-Week Price Change +171.86%
50-Day Moving Average 26.44
200-Day Moving Average 21.95
Relative Strength Index (RSI) 70.04
Average Volume (20 Days) 5,439,016

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, XD Inc. had revenue of HKD 4.14 billion and earned 34.24 million in profits. Earnings per share was 0.07.

Revenue 4.14B
Gross Profit 2.72B
Operating Income 152.66M
Pretax Income 111.87M
Net Income 34.24M
EBITDA 177.81M
EBIT 152.66M
Earnings Per Share (EPS) 0.07
Full Income Statement

Balance Sheet

The company has 2.45 billion in cash and 340.09 million in debt, giving a net cash position of 2.11 billion or 4.37 per share.

Cash & Cash Equivalents 2.45B
Total Debt 340.09M
Net Cash 2.11B
Net Cash Per Share 4.37
Equity (Book Value) 2.07B
Book Value Per Share 3.96
Working Capital 1.55B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 517.21 million and capital expenditures -3.34 million, giving a free cash flow of 513.87 million.

Operating Cash Flow 517.21M
Capital Expenditures -3.34M
Free Cash Flow 513.87M
FCF Per Share 1.06
Full Cash Flow Statement

Margins

Gross margin is 65.55%, with operating and profit margins of 3.68% and 0.83%.

Gross Margin 65.55%
Operating Margin 3.68%
Pretax Margin 2.70%
Profit Margin 0.83%
EBITDA Margin 4.29%
EBIT Margin 3.68%
FCF Margin 12.40%

Dividends & Yields

XD Inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.15%
Shareholder Yield -0.15%
Earnings Yield 0.21%
FCF Yield 3.11%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

XD Inc. has an Altman Z-Score of 4.26.

Altman Z-Score 4.26
Piotroski F-Score n/a