XD Inc. (HKG:2400)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
75.85
-1.95 (-2.51%)
Oct 9, 2025, 4:08 PM HKT

XD Inc. Statistics

Total Valuation

XD Inc. has a market cap or net worth of HKD 37.67 billion. The enterprise value is 34.57 billion.

Market Cap37.67B
Enterprise Value 34.57B

Important Dates

The next estimated earnings date is Friday, November 28, 2025.

Earnings Date Nov 28, 2025
Ex-Dividend Date Jun 4, 2025

Share Statistics

XD Inc. has 484.18 million shares outstanding. The number of shares has increased by 4.00% in one year.

Current Share Class 484.18M
Shares Outstanding 484.18M
Shares Change (YoY) +4.00%
Shares Change (QoQ) -0.21%
Owned by Insiders (%) 44.05%
Owned by Institutions (%) 10.40%
Float 270.89M

Valuation Ratios

The trailing PE ratio is 25.52 and the forward PE ratio is 21.12.

PE Ratio 25.52
Forward PE 21.12
PS Ratio 5.85
PB Ratio 10.72
P/TBV Ratio 12.33
P/FCF Ratio 22.52
P/OCF Ratio 22.43
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.83, with an EV/FCF ratio of 20.67.

EV / Earnings 23.17
EV / Sales 5.37
EV / EBITDA 19.83
EV / EBIT 20.66
EV / FCF 20.67

Financial Position

The company has a current ratio of 3.35, with a Debt / Equity ratio of 0.04.

Current Ratio 3.35
Quick Ratio 3.30
Debt / Equity 0.04
Debt / EBITDA 0.08
Debt / FCF 0.09
Interest Coverage 197.11

Financial Efficiency

Return on equity (ROE) is 56.46% and return on invested capital (ROIC) is 34.19%.

Return on Equity (ROE) 56.46%
Return on Assets (ROA) 24.21%
Return on Invested Capital (ROIC) 34.19%
Return on Capital Employed (ROCE) 46.14%
Revenue Per Employee 4.40M
Profits Per Employee 1.02M
Employee Count1,400
Asset Turnover 1.49
Inventory Turnover n/a

Taxes

In the past 12 months, XD Inc. has paid 91.53 million in taxes.

Income Tax 91.53M
Effective Tax Rate 5.45%

Stock Price Statistics

The stock price has increased by +220.83% in the last 52 weeks. The beta is 1.47, so XD Inc.'s price volatility has been higher than the market average.

Beta (5Y) 1.47
52-Week Price Change +220.83%
50-Day Moving Average 76.54
200-Day Moving Average 46.10
Relative Strength Index (RSI) 43.63
Average Volume (20 Days) 2,853,439

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, XD Inc. had revenue of HKD 6.44 billion and earned 1.49 billion in profits. Earnings per share was 3.05.

Revenue6.44B
Gross Profit 4.64B
Operating Income 1.67B
Pretax Income 1.68B
Net Income 1.49B
EBITDA 1.70B
EBIT 1.67B
Earnings Per Share (EPS) 3.05
Full Income Statement

Balance Sheet

The company has 3.49 billion in cash and 146.19 million in debt, giving a net cash position of 3.34 billion or 6.90 per share.

Cash & Cash Equivalents 3.49B
Total Debt 146.19M
Net Cash 3.34B
Net Cash Per Share 6.90
Equity (Book Value) 3.51B
Book Value Per Share 6.79
Working Capital 3.08B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.68 billion and capital expenditures -6.72 million, giving a free cash flow of 1.67 billion.

Operating Cash Flow 1.68B
Capital Expenditures -6.72M
Free Cash Flow 1.67B
FCF Per Share 3.45
Full Cash Flow Statement

Margins

Gross margin is 72.09%, with operating and profit margins of 26.02% and 23.18%.

Gross Margin 72.09%
Operating Margin 26.02%
Pretax Margin 26.12%
Profit Margin 23.18%
EBITDA Margin 26.46%
EBIT Margin 26.02%
FCF Margin 25.99%

Dividends & Yields

This stock pays an annual dividend of 0.40, which amounts to a dividend yield of 0.52%.

Dividend Per Share 0.40
Dividend Yield 0.52%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 13.08%
Buyback Yield -4.00%
Shareholder Yield -3.48%
Earnings Yield 3.96%
FCF Yield 4.44%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

XD Inc. has an Altman Z-Score of 9.1 and a Piotroski F-Score of 7.

Altman Z-Score 9.1
Piotroski F-Score 7