Guangzhou Xiao Noodles Catering Management Co., Ltd. (HKG:2408)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.780
+0.110 (2.36%)
At close: Mar 27, 2026

HKG:2408 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022
Period Ending
Dec '24 Dec '23 Dec '22
Net Income
60.745.91-35.97
Depreciation & Amortization
224.62148.48115.6
Other Amortization
1.871.170.85
Loss (Gain) From Sale of Assets
-3.99-1.230.31
Asset Writedown & Restructuring Costs
1.598.949.44
Loss (Gain) From Sale of Investments
-0.26-0.06-0.01
Stock-Based Compensation
3.141.421.34
Other Operating Activities
25.3419.552.28
Change in Accounts Receivable
-29.99-32.01-6.05
Change in Inventory
4.43-10.462.97
Change in Accounts Payable
10.3743.27-1.6
Change in Unearned Revenue
23.4925.1817.68
Change in Other Net Operating Assets
-7.76-5.03-2.07
Operating Cash Flow
313.55245.13104.77
Operating Cash Flow Growth
27.91%133.96%-
Capital Expenditures
-97.32-60.75-30.8
Sale of Property, Plant & Equipment
0.810.022.29
Sale (Purchase) of Intangibles
-2.61-1.26-1.72
Investment in Securities
-44.94-18.04-7
Other Investing Activities
0.962.021.22
Investing Cash Flow
-143.09-78.01-36
Short-Term Debt Issued
5025.1235.39
Total Debt Issued
5025.1235.39
Short-Term Debt Repaid
--35.1-25.41
Long-Term Debt Repaid
-177.08-128.61-68.95
Total Debt Repaid
-177.08-163.71-94.36
Net Debt Issued (Repaid)
-127.08-138.59-58.96
Common Dividends Paid
-0.39-19.15-
Other Financing Activities
-27.59-19.13-16.8
Financing Cash Flow
-155.06-176.87-75.76
Foreign Exchange Rate Adjustments
0.03--
Net Cash Flow
15.43-9.76-6.99
Free Cash Flow
216.22184.3873.98
Free Cash Flow Growth
17.27%149.24%-
Free Cash Flow Margin
18.73%23.03%17.69%
Free Cash Flow Per Share
0.370.320.13
Cash Interest Paid
27.4619.1316.8
Cash Income Tax Paid
13.47.680.17
Levered Free Cash Flow
190.06154.74-
Unlevered Free Cash Flow
207.22166.69-
Change in Working Capital
0.5420.9610.94
Source: S&P Global Market Intelligence. Standard template. Financial Sources.