Rego Interactive Co., Ltd (HKG:2422)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.270
+0.070 (3.18%)
Nov 4, 2026, 3:51 PM HKT

Rego Interactive Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
503.97503.59244.65191.06256.59219.55
Revenue Growth
0.07%105.85%28.04%-25.54%16.87%94.22%
Gross Profit
36.0344.6665.81101.67133.46110.21
Operating Income
-27.61-54.55-32.2818.480.2664.12
Net Income
-47.85-73.21-37.9612.5668.549.99
Earnings Per Share
-0.03-0.05-0.030.010.080.07
EPS Growth
----87.76%27.07%9.19%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Corporate Digitalisation Solution Service
472.9464.71214.92158.93211.55163.51
Industry Digitalisation Solution Service
31.0738.8929.7332.1444.9755.65
Total
503.97503.59244.65191.06256.59219.55

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
84.3376.06138.99186.48186.8561.48
Total Debt
120.04129100.35156.3538.3521.1
Net Cash (Debt)
-35.71-52.9338.6530.13148.540.38
Net Cash Growth
--28.27%-79.71%267.80%86.19%
Net Cash Per Share
-0.02-0.040.030.020.180.05

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-79.56-67.7914.33-77.74-7.1826.59
Capital Expenditures
0.11-0.14-27.88-2.73-0.12-0.23
Free Cash Flow
-79.44-67.93-13.55-80.46-7.326.35
Free Cash Flow Growth
-----71.80%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.15%8.87%26.90%53.21%52.01%50.20%
Operating Margin
-5.48%-10.83%-13.20%9.63%31.28%29.21%
Pretax Margin
-9.53%-14.58%-15.47%7.80%31.63%26.07%
Profit Margin
-9.49%-14.54%-15.52%6.57%26.70%22.77%
FCF Margin
-15.76%-13.49%-5.54%-42.11%-2.84%12.00%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---47.1626.47-
PS Ratio
6.483.085.303.107.07-