Rego Interactive Co., Ltd (HKG:2422)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.150
+0.210 (7.14%)
Aug 12, 2026, 3:59 PM HKT

Rego Interactive Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
503.59503.59244.65191.06256.59219.55
Revenue Growth
90.61%105.85%28.04%-25.54%16.87%94.22%
Gross Profit
44.6644.6665.81101.67133.46110.21
Operating Income
-54.55-54.55-32.2818.480.2664.12
Net Income
-73.21-73.21-37.9612.5668.549.99
Earnings Per Share
-0.05-0.05-0.030.010.080.07
EPS Growth
----87.76%27.07%9.19%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Industry Digitalisation Solution Service
38.8938.8929.7332.1444.9755.65
Corporate Digitalisation Solution Service
464.71464.71214.92158.93211.55163.51
Total
503.59503.59244.65191.06256.59219.55

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
76.0676.06138.99186.48186.8561.48
Total Debt
129129100.35156.3538.3521.1
Net Cash (Debt)
-52.93-52.9338.6530.13148.540.38
Net Cash Growth
--28.27%-79.71%267.80%86.19%
Net Cash Per Share
-0.04-0.040.030.020.180.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-67.79-67.7914.33-77.74-7.1826.59
Capital Expenditures
-0.14-0.14-27.88-2.73-0.12-0.23
Free Cash Flow
-67.93-67.93-13.55-80.46-7.326.35
Free Cash Flow Growth
-----71.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.87%8.87%26.90%53.21%52.01%50.20%
Operating Margin
-10.83%-10.83%-13.20%9.63%31.28%29.21%
Pretax Margin
-14.58%-14.58%-15.47%7.80%31.63%26.07%
Profit Margin
-14.54%-14.54%-15.52%6.57%26.70%22.77%
FCF Margin
-13.49%-13.49%-5.54%-42.11%-2.84%12.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---47.1626.47-
PS Ratio
8.713.085.303.107.07-