Shenzhen Dobot Corp Ltd (HKG:2432)
Hong Kong · Delayed Price · Currency is HKD 22.16
+0.26 (1.19%)
Sep 3, 2026, 4:08 PM HKT
Shenzhen Dobot Corp Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 655.45 | 492.21 | 373.68 | 286.75 | 241.01 | 418.35 | |
Revenue Growth | 61.32% | 31.72% | 30.31% | 18.98% | -42.39% | - |
Cost of Revenue | 350.82 | 265.5 | 199.7 | 161.91 | 142.8 | 206.96 |
Gross Profit | 304.63 | 226.71 | 173.98 | 124.84 | 98.22 | 211.39 |
Selling, General & Admin | 329.54 | 255.5 | 226.86 | 180.45 | 138.72 | 217.58 |
Research & Development | 175.36 | 114.65 | 71.79 | 70.53 | 50.56 | 108.25 |
Other Operating Expenses | -119.46 | -53.45 | -38.83 | -33.57 | -28.21 | -30.61 |
Operating Expenses | 388.82 | 320.08 | 262.52 | 221.35 | 161.06 | 295.22 |
Operating Income | -84.2 | -93.37 | -88.54 | -96.51 | -62.84 | -83.83 |
Interest Expense | -2.22 | -3.01 | -1.82 | -1.96 | -2.03 | -1.84 |
Interest & Investment Income | 51.99 | 51.99 | 2.27 | 4.97 | 10.23 | 21.58 |
Earnings From Equity Investments | 0.43 | 0.43 | - | - | 0.01 | 0.17 |
Currency Exchange Gain (Loss) | -66.5 | - | 0.2 | 1.16 | 1.89 | -0.84 |
Other Non Operating Income (Expenses) | -50.04 | -41.05 | -6.13 | -0.99 | - | - |
EBT Excluding Unusual Items | -150.52 | -85 | -94.02 | -93.33 | -52.74 | -64.75 |
Gain (Loss) on Sale of Investments | 0.82 | 0.82 | - | 4.13 | 0.4 | 4.07 |
Gain (Loss) on Sale of Assets | 0.5 | - | - | -0.6 | -0.27 | -0.01 |
Pretax Income | -149.21 | -84.19 | -94.02 | -89.8 | -52.61 | -60.7 |
Income Tax Expense | 1.91 | -0.14 | 1.34 | 13.48 | -0.14 | 39.52 |
Earnings From Continuing Operations | -151.11 | -84.05 | -95.36 | -103.28 | -52.48 | -100.21 |
Minority Interest in Earnings | 2.73 | 0.51 | - | - | - | 0.48 |
Net Income | -148.39 | -83.54 | -95.36 | -103.28 | -52.48 | -99.74 |
Net Income to Common | -148.39 | -83.54 | -95.36 | -103.28 | -52.48 | -99.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 433 | 415 | 361 | 360 | 349 | 330 |
Shares Outstanding (Diluted) | 433 | 415 | 361 | 360 | 349 | 330 |
Shares Change | 13.00% | 14.89% | 0.27% | 3.19% | 5.67% | - |
EPS (Basic) | -0.34 | -0.20 | -0.26 | -0.29 | -0.15 | -0.30 |
EPS (Diluted) | -0.34 | -0.20 | -0.26 | -0.29 | -0.15 | -0.30 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -57.04 | -104.13 | -169.01 | -138.04 | -86.67 |
Free Cash Flow Per Share | - | -0.14 | -0.29 | -0.47 | -0.40 | -0.26 |
Gross Margin | 46.48% | 46.06% | 46.56% | 43.54% | 40.75% | 50.53% |
Operating Margin | -12.85% | -18.97% | -23.69% | -33.66% | -26.07% | -20.04% |
Profit Margin | -22.64% | -16.97% | -25.52% | -36.02% | -21.77% | -23.84% |
Free Cash Flow Margin | - | -11.59% | -27.87% | -58.94% | -57.27% | -20.72% |
EBITDA | -57.64 | -66.92 | -61.97 | -70.95 | -46.68 | -75.39 |
EBITDA Margin | -8.79% | -13.59% | -16.58% | -24.74% | -19.37% | -18.02% |
D&A For EBITDA | 26.56 | 26.46 | 26.57 | 25.56 | 16.16 | 8.44 |
EBIT | -84.2 | -93.37 | -88.54 | -96.51 | -62.84 | -83.83 |
EBIT Margin | -12.85% | -18.97% | -23.69% | -33.66% | -26.07% | -20.04% |
Advertising Expenses | - | - | - | - | 8.44 | - |