MemeStrategy, Inc. (HKG:2440)
Hong Kong · Delayed Price · Currency is HKD 0.8700
+0.0100 (1.16%)
Sep 4, 2026, 3:59 PM HKT
MemeStrategy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 66.89 | 58.88 | 98.58 | 440.55 | 323.96 | 189.55 | |
Revenue Growth | -25.01% | -40.27% | -77.62% | 35.99% | 70.91% | 48.76% |
Cost of Revenue | 64.23 | 57.67 | 99.04 | 356.72 | 228.41 | 110.75 |
Gross Profit | 2.66 | 1.22 | -0.46 | 83.83 | 95.55 | 78.8 |
Selling, General & Admin | 62.5 | 45.36 | 42.25 | 41.69 | 51.74 | 30.4 |
Operating Expenses | 177.23 | 154.08 | 70.2 | 51.69 | 63.92 | 41.88 |
Operating Income | -174.57 | -152.86 | -70.66 | 32.14 | 31.64 | 36.92 |
Interest Expense | -0.12 | -0.09 | -0.2 | -0.22 | -0.22 | -0.5 |
Interest & Investment Income | 2.35 | 0.64 | 0.29 | 0.7 | 0.5 | 0.22 |
Currency Exchange Gain (Loss) | -5.58 | -2.36 | 0.01 | 0.52 | 0.32 | - |
Other Non Operating Income (Expenses) | -19.85 | -3 | 0.91 | 1.2 | 0.95 | 3.42 |
EBT Excluding Unusual Items | -197.77 | -157.66 | -69.65 | 34.34 | 33.18 | 40.07 |
Gain (Loss) on Sale of Assets | -0.01 | -0.11 | - | - | 0.06 | - |
Asset Writedown | - | - | -0.77 | - | - | - |
Other Unusual Items | - | -0.01 | - | 0.12 | - | - |
Pretax Income | -197.78 | -157.78 | -70.43 | 34.46 | 33.23 | 40.07 |
Income Tax Expense | -0.01 | -0.01 | 7.1 | 8.96 | 4.73 | 5.69 |
Earnings From Continuing Operations | -197.77 | -157.76 | -77.53 | 25.49 | 28.5 | 34.38 |
Minority Interest in Earnings | 0.88 | 0.03 | - | - | - | - |
Net Income | -196.89 | -157.74 | -77.53 | 25.49 | 28.5 | 34.38 |
Net Income to Common | -196.89 | -157.74 | -77.53 | 25.49 | 28.5 | 34.38 |
Net Income Growth | - | - | - | -10.56% | -17.09% | 20.41% |
Shares Outstanding (Basic) | 387 | 325 | 264 | 220 | 191 | 189 |
Shares Outstanding (Diluted) | 387 | 325 | 264 | 221 | 191 | 189 |
Shares Change | 73.01% | 23.27% | 19.43% | 15.56% | 1.04% | 27.23% |
EPS (Basic) | -0.51 | -0.49 | -0.29 | 0.12 | 0.15 | 0.18 |
EPS (Diluted) | -0.51 | -0.49 | -0.29 | 0.12 | 0.15 | 0.18 |
EPS Growth | - | - | - | -22.62% | -17.95% | -5.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -31.14 | -27.03 | -41.97 | -0.49 | 15.14 |
Free Cash Flow Per Share | - | -0.10 | -0.10 | -0.19 | -0.00 | 0.08 |
Gross Margin | 3.98% | 2.07% | -0.46% | 19.03% | 29.49% | 41.57% |
Operating Margin | -260.98% | -259.59% | -71.68% | 7.29% | 9.77% | 19.48% |
Profit Margin | -294.35% | -267.88% | -78.64% | 5.79% | 8.80% | 18.14% |
Free Cash Flow Margin | - | -52.89% | -27.42% | -9.53% | -0.15% | 7.99% |
EBITDA | -173.69 | -152.07 | -69.22 | 33.72 | 32.98 | 38.1 |
EBITDA Margin | -259.67% | -258.25% | -70.22% | 7.65% | 10.18% | 20.10% |
D&A For EBITDA | 0.88 | 0.79 | 1.44 | 1.58 | 1.34 | 1.18 |
EBIT | -174.57 | -152.86 | -70.66 | 32.14 | 31.64 | 36.92 |
EBIT Margin | -260.98% | -259.59% | -71.68% | 7.29% | 9.77% | 19.48% |
Effective Tax Rate | - | - | - | 26.01% | 14.23% | 14.20% |