Huaibei GreenGold Industry Investment Co., Ltd. (HKG:2450)
Hong Kong
· Delayed Price · Currency is HKD 3.000
-0.010 (-0.33%)
Apr 24, 2025, 3:49 PM HKT
HKG:2450 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 236.17 | 290.62 | 407.71 | 370.33 | 506.38 | Upgrade
|
| Revenue Growth (YoY) | -18.74% | -28.72% | 10.09% | -26.87% | 2.81% | Upgrade
|
| Cost of Revenue | 152.41 | 166.31 | 212.89 | 191.98 | 217.86 | Upgrade
|
| Gross Profit | 83.76 | 124.31 | 194.82 | 178.35 | 288.52 | Upgrade
|
| Selling, General & Admin | 22.65 | 30.65 | 19.41 | 18.19 | 10.91 | Upgrade
|
| Other Operating Expenses | -7.55 | -8.82 | -6 | -2.91 | 0.89 | Upgrade
|
| Operating Expenses | 14.91 | 2.63 | -12.39 | 9.21 | 44.82 | Upgrade
|
| Operating Income | 68.84 | 121.68 | 207.21 | 169.14 | 243.71 | Upgrade
|
| Interest Expense | -85.17 | -62.11 | -70.26 | -53.62 | -4.44 | Upgrade
|
| Interest & Investment Income | - | 4.92 | 3.86 | 17.98 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4.29 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.71 | -0.79 | -0.75 | -0.73 | -0.68 | Upgrade
|
| EBT Excluding Unusual Items | -17.03 | 67.99 | 140.06 | 132.77 | 241.59 | Upgrade
|
| Asset Writedown | -13.35 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 2.05 | Upgrade
|
| Pretax Income | -30.38 | 67.99 | 140.06 | 132.77 | 243.64 | Upgrade
|
| Income Tax Expense | 3.49 | 10.06 | 35 | 33.88 | 61.13 | Upgrade
|
| Earnings From Continuing Operations | -33.87 | 57.92 | 105.06 | 98.89 | 182.51 | Upgrade
|
| Minority Interest in Earnings | 11.9 | -20.43 | -37.65 | -34.19 | -58.33 | Upgrade
|
| Net Income | -21.97 | 37.49 | 67.41 | 64.71 | 124.19 | Upgrade
|
| Net Income to Common | -21.97 | 37.49 | 67.41 | 64.71 | 124.19 | Upgrade
|
| Net Income Growth | - | -44.39% | 4.18% | -47.90% | 8.94% | Upgrade
|
| Shares Outstanding (Basic) | 264 | 261 | 198 | 198 | - | Upgrade
|
| Shares Outstanding (Diluted) | 264 | 261 | 198 | 198 | - | Upgrade
|
| Shares Change (YoY) | 1.32% | 31.60% | - | - | - | Upgrade
|
| EPS (Basic) | -0.08 | 0.14 | 0.34 | 0.33 | - | Upgrade
|
| EPS (Diluted) | -0.08 | 0.14 | 0.34 | 0.33 | - | Upgrade
|
| EPS Growth | - | -58.82% | 4.04% | - | - | Upgrade
|
| Free Cash Flow | - | 98.78 | -141.75 | -480.54 | 263.26 | Upgrade
|
| Free Cash Flow Per Share | - | 0.38 | -0.72 | -2.43 | - | Upgrade
|
| Dividend Per Share | - | 0.028 | - | - | - | Upgrade
|
| Gross Margin | 35.47% | 42.77% | 47.78% | 48.16% | 56.98% | Upgrade
|
| Operating Margin | 29.15% | 41.87% | 50.82% | 45.67% | 48.13% | Upgrade
|
| Profit Margin | -9.30% | 12.90% | 16.53% | 17.47% | 24.52% | Upgrade
|
| Free Cash Flow Margin | - | 33.99% | -34.77% | -129.76% | 51.99% | Upgrade
|
| EBITDA | 126.01 | 178.84 | 266.22 | 218.65 | 299.17 | Upgrade
|
| EBITDA Margin | 53.35% | 61.54% | 65.30% | 59.04% | 59.08% | Upgrade
|
| D&A For EBITDA | 57.16 | 57.16 | 59.02 | 49.51 | 55.47 | Upgrade
|
| EBIT | 68.84 | 121.68 | 207.21 | 169.14 | 243.71 | Upgrade
|
| EBIT Margin | 29.15% | 41.87% | 50.82% | 45.67% | 48.13% | Upgrade
|
| Effective Tax Rate | - | 14.80% | 24.99% | 25.52% | 25.09% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.