EDA Group Holdings Limited (HKG:2505)
Hong Kong · Delayed Price · Currency is HKD 0.7050
+0.0250 (3.68%)
Sep 17, 2026, 3:41 PM HKT
EDA Group Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,118 | 1,987 | 1,690 | 1,209 | 708.67 | - | |
Revenue Growth | 13.68% | 17.58% | 39.76% | 70.64% | - | - |
Cost of Revenue | 1,946 | 1,789 | 1,439 | 1,012 | 602.17 | - |
Gross Profit | 172.04 | 198.55 | 251 | 197.1 | 106.49 | - |
Selling, General & Admin | 74.81 | 85.23 | 128.56 | 72.38 | 35.16 | 0.08 |
Research & Development | 25.61 | 24.79 | 32.27 | 33.33 | 20.84 | - |
Operating Expenses | 129.65 | 132.25 | 175.34 | 108.22 | 58.49 | 0.08 |
Operating Income | 42.39 | 66.29 | 75.65 | 88.88 | 48.01 | -0.08 |
Interest Expense | -76.66 | -63.29 | -22.23 | -10.45 | -11.04 | - |
Interest & Investment Income | 0.43 | 0.69 | 3.16 | 1.02 | 0.62 | 0.02 |
Earnings From Equity Investments | 2.97 | 5.06 | 0.01 | -0.23 | -0.45 | 8.76 |
Currency Exchange Gain (Loss) | -0.24 | - | 3.89 | 2.08 | 4.54 | 0 |
Other Non Operating Income (Expenses) | -33.3 | -16.41 | 0.5 | -1.69 | -1.14 | - |
EBT Excluding Unusual Items | -64.4 | -7.65 | 60.97 | 79.6 | 40.53 | 8.7 |
Gain (Loss) on Sale of Investments | 5.07 | - | 5.06 | 0.82 | 0.06 | -5.66 |
Gain (Loss) on Sale of Assets | 0.63 | 7.71 | - | - | - | - |
Other Unusual Items | - | 0.19 | - | - | - | - |
Pretax Income | -58.7 | 0.25 | 66.03 | 80.42 | 40.59 | 3.05 |
Income Tax Expense | 14.92 | 12.41 | 18.96 | 11.02 | 4.3 | - |
Net Income | -73.62 | -12.16 | 47.07 | 69.4 | 36.29 | 3.05 |
Net Income to Common | -73.62 | -12.16 | 47.07 | 69.4 | 36.29 | 3.05 |
Net Income Growth | - | - | -32.18% | 91.23% | 1091.46% | - |
Shares Outstanding (Basic) | 433 | 436 | 401 | 342 | 342 | 154 |
Shares Outstanding (Diluted) | 433 | 436 | 424 | 342 | 342 | 154 |
Shares Change | -9.20% | 2.76% | 23.85% | - | 122.73% | - |
EPS (Basic) | -0.17 | -0.03 | 0.12 | 0.20 | 0.11 | 0.02 |
EPS (Diluted) | -0.17 | -0.03 | 0.11 | 0.20 | 0.11 | 0.02 |
EPS Growth | - | - | -45.00% | 88.64% | 434.94% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 80.19 | 115.55 | 104.33 | 78.42 | -0.04 |
Free Cash Flow Per Share | - | 0.18 | 0.27 | 0.30 | 0.23 | - |
Dividend Per Share | - | 0.031 | 0.066 | - | - | - |
Dividend Growth | - | -52.19% | - | - | - | - |
Gross Margin | 8.12% | 9.99% | 14.85% | 16.30% | 15.03% | - |
Operating Margin | 2.00% | 3.34% | 4.48% | 7.35% | 6.77% | - |
Profit Margin | -3.48% | -0.61% | 2.79% | 5.74% | 5.12% | - |
Free Cash Flow Margin | - | 4.04% | 6.84% | 8.63% | 11.07% | - |
EBITDA | 62.44 | 84.74 | 87.08 | 99.8 | 54.08 | - |
EBITDA Margin | 2.95% | 4.26% | 5.15% | 8.25% | 7.63% | - |
D&A For EBITDA | 20.05 | 18.45 | 11.43 | 10.92 | 6.07 | - |
EBIT | 42.39 | 66.29 | 75.65 | 88.88 | 48.01 | -0.08 |
EBIT Margin | 2.00% | 3.34% | 4.48% | 7.35% | 6.77% | - |
Effective Tax Rate | - | 4923.81% | 28.71% | 13.70% | 10.59% | - |