Saint Bella Group Limited (HKG:2508)
Hong Kong · Delayed Price · Currency is HKD 3.830
-0.070 (-1.79%)
Jun 5, 2026, 4:09 PM HKT
Saint Bella Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,046 | 798.67 | 559.91 | 471.52 | 258.76 | |
Revenue Growth (YoY) | 30.95% | 42.64% | 18.75% | 82.22% | - |
Cost of Revenue | 669.63 | 528.27 | 355.3 | 330.39 | 179.47 |
Gross Profit | 376.23 | 270.39 | 204.61 | 141.13 | 79.29 |
Selling, General & Admin | 292.46 | 311.73 | 194.37 | 180.94 | 109.31 |
Research & Development | 12.27 | 13.26 | 9.15 | 12.93 | 7.33 |
Operating Expenses | 304.73 | 324.99 | 203.51 | 193.87 | 116.64 |
Operating Income | 71.5 | -54.59 | 1.1 | -52.74 | -37.35 |
Interest Expense | -5.64 | -4.81 | - | -1.84 | -1.02 |
Interest & Investment Income | 11.83 | 5.19 | - | 2.53 | 2.25 |
Earnings From Equity Investments | -1.63 | -0.92 | -0.3 | -1.36 | - |
Currency Exchange Gain (Loss) | -3.53 | -0.82 | - | -0 | 0.89 |
Other Non Operating Income (Expenses) | 337.57 | -491.46 | -241.52 | -360.1 | -88.84 |
EBT Excluding Unusual Items | 410.1 | -547.42 | -240.72 | -413.51 | -124.07 |
Gain (Loss) on Sale of Investments | 2.8 | 0.88 | - | 1.7 | 3.22 |
Gain (Loss) on Sale of Assets | -0.15 | -0.03 | - | -0.07 | -0.15 |
Pretax Income | 412.75 | -546.57 | -240.72 | -411.88 | -121 |
Income Tax Expense | 1.57 | -3.29 | -1.82 | -0.3 | 1.4 |
Earnings From Continuing Operations | 411.18 | -543.28 | -238.89 | -411.58 | -122.4 |
Minority Interest in Earnings | -3.31 | -3.3 | -0.07 | 4.08 | 3 |
Net Income | 407.87 | -546.58 | -238.97 | -407.5 | -119.4 |
Net Income to Common | 407.87 | -546.58 | -238.97 | -407.5 | -119.4 |
Shares Outstanding (Basic) | 322 | 268 | 218 | - | - |
Shares Outstanding (Diluted) | 328 | 268 | 218 | - | - |
Shares Change (YoY) | 22.42% | 22.93% | - | - | - |
EPS (Basic) | 1.27 | -2.04 | -1.10 | - | - |
EPS (Diluted) | 0.27 | -2.04 | -1.10 | - | - |
Free Cash Flow | 25.02 | 33.21 | 50.84 | 20.04 | 34.48 |
Free Cash Flow Per Share | 0.08 | 0.12 | 0.23 | - | - |
Gross Margin | 35.97% | 33.86% | 36.54% | 29.93% | 30.64% |
Operating Margin | 6.84% | -6.84% | 0.20% | -11.19% | -14.43% |
Profit Margin | 39.00% | -68.44% | -42.68% | -86.42% | -46.14% |
Free Cash Flow Margin | 2.39% | 4.16% | 9.08% | 4.25% | 13.33% |
EBITDA | 81.47 | -48.35 | 7.02 | -47.76 | -33.97 |
EBITDA Margin | 7.79% | -6.05% | 1.25% | -10.13% | -13.13% |
D&A For EBITDA | 9.97 | 6.25 | 5.92 | 4.98 | 3.38 |
EBIT | 71.5 | -54.59 | 1.1 | -52.74 | -37.35 |
EBIT Margin | 6.84% | -6.83% | 0.20% | -11.19% | -14.43% |
Effective Tax Rate | 0.38% | - | - | - | - |
Advertising Expenses | 70.4 | 61.2 | - | 32.02 | 14.46 |