T.S. Lines Limited (HKG:2510)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
9.71
+0.42 (4.46%)
Aug 14, 2026, 1:35 PM HKT

T.S. Lines Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2851,2851,340874.62,4431,837
Revenue Growth
-10.86%-4.15%53.26%-64.21%32.98%-
Gross Profit
253.69253.69315.03-33.791,091931.47
Operating Income
325.33325.33366.4-65.211,0651,070
Net Income
328.9328.9365.9120.711,0751,078
Earnings Per Share
0.200.200.250.010.770.77
EPS Growth
-37.25%-22.09%1614.13%-98.07%-0.30%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hong Kong
51.8751.8786.0162.42185.06224.9
Mainland China
561.76561.76616.13228.841,062764.21
Taiwan
85.885.881.4972.77152.92116.34
Philippines
125.86125.86126.8690.21130.89141.42
Japan
117.28117.28102.35118.47219.53216.26
Australia
53.2753.2756.0242133.8474.65
Thailand
36.9836.9842.2646.8105.16105.29
India
43.7243.7251.4228.27--
Other Countries or Regions
208.23208.23177.87184.83454.49194.37
Total
1,2851,2851,340874.62,4431,837

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
485.69485.69422.13716.341,320868.09
Total Debt
149.67149.67156.63217.21388.65541.95
Net Cash (Debt)
336.01336.01265.5499.13931.48326.13
Net Cash Growth
-17.89%26.56%-46.81%-46.42%185.61%-
Net Cash Per Share
0.200.200.180.360.670.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
502.15502.15480.661291,3741,170
Capital Expenditures
-200.66-200.66-543.37-395.75-238.52-479.04
Free Cash Flow
301.48301.48-62.71-266.741,135691.45
Free Cash Flow Growth
-11.15%---64.21%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.75%19.75%23.50%-3.86%44.66%50.69%
Operating Margin
25.32%25.32%27.33%-7.46%43.58%58.23%
Pretax Margin
25.64%25.64%27.30%1.58%44.44%59.12%
Profit Margin
25.60%25.60%27.30%2.37%43.98%58.65%
FCF Margin
23.47%23.47%-4.68%-30.50%46.47%37.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7850.1000.1102.8572.6430.075
Dividend Per Share Growth
0%-9.09%-96.15%8.11%3438.02%-
Dividend Yield
8.48%10.28%25.39%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.055.392.45---
Forward PE
6.024.675.68---
P/FCF Ratio
6.605.88----
PS Ratio
1.551.380.67---