T.S. Lines Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,219	13,786	6,960	-	-	-
Market Cap Growth	45.24%	98.09%	-	-	-	-
Enterprise Value	11,605	10,576	4,653	-	-	-
Last Close Price	8.54	8.28	3.68	-	-	-
PE Ratio	5.55	5.39	2.45	-	-	-
Forward PE	5.45	4.67	-	-	-	-
PS Ratio	1.42	1.38	0.67	-	-	-
PB Ratio	0.86	0.84	0.45	-	-	-
P/TBV Ratio	0.86	0.84	0.45	-	-	-
P/OCF Ratio	-	-	1.86	-	-	-
PEG Ratio	-	0.06	-	-	-	-
EV/Sales Ratio	1.16	1.06	0.45	-	-	-
EV/EBITDA Ratio	3.75	3.43	1.39	-	-	-
EV/EBIT Ratio	4.78	4.38	1.74	-	-	-
Debt / Equity Ratio	0.07	0.07	0.08	0.12	0.18	0.37
Debt / EBITDA Ratio	0.38	0.38	0.30	1.52	0.30	0.45
Debt / FCF Ratio	-	-	-	-	0.34	0.78
Net Debt / Equity Ratio	-0.16	-0.16	-0.13	-0.28	-0.43	-0.22
Net Debt / EBITDA Ratio	-0.85	-0.85	-0.62	47.46	-0.83	-0.29
Net Debt / FCF Ratio	-	-	4.23	1.87	-0.82	-0.47
Asset Turnover	0.54	0.54	0.60	0.36	0.97	-
Inventory Turnover	44.06	44.06	42.14	-	-	-
Quick Ratio	2.60	2.60	2.41	3.11	3.71	2.78
Current Ratio	2.79	2.79	2.53	3.20	4.12	2.84
Return on Equity (ROE)	16.06%	16.06%	19.55%	1.04%	59.72%	-
Return on Assets (ROA)	8.12%	8.12%	9.61%	-1.65%	26.52%	-
Return on Invested Capital (ROIC)	17.37%	17.74%	23.12%	-5.23%	90.03%	94.64%
Return on Capital Employed (ROCE)	14.00%	14.00%	16.50%	-3.40%	44.60%	57.80%
Earnings Yield	18.00%	18.57%	40.84%	-	-	-
FCF Yield	-	-	-7.00%	-	-	-
Dividend Yield	9.17%	9.40%	23.22%	-	-	-
Payout Ratio	-	-	81.99%	1931.53%	34.43%	0.97%
Buyback Yield / Dilution	-15.38%	-15.38%	-3.08%	-	-	-
Total Shareholder Return	-6.21%	-5.98%	20.14%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.