Autohome Inc. (HKG:2518)
Hong Kong · Delayed Price · Currency is HKD 42.58
0.00 (0.00%)
Nov 11, 2026, 4:08 PM HKT
Autohome Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,023 | 6,452 | 7,040 | 7,184 | 6,941 | 7,237 | |
Revenue Growth | -25.84% | -8.35% | -2.01% | 3.50% | -4.09% | -16.42% |
Cost of Revenue | 1,214 | 1,716 | 1,398 | 1,317 | 1,138 | 1,009 |
Gross Profit | 3,810 | 4,736 | 5,642 | 5,867 | 5,803 | 6,228 |
Selling, General & Admin | 2,794 | 3,037 | 3,523 | 3,550 | 3,369 | 3,304 |
Research & Development | 949.74 | 1,064 | 1,318 | 1,348 | 1,417 | 1,398 |
Other Operating Expenses | -217.28 | -133.97 | -203.21 | -168.95 | -230.13 | -255 |
Operating Expenses | 3,526 | 3,966 | 4,638 | 4,730 | 4,556 | 4,447 |
Operating Income | 283.51 | 769.29 | 1,003 | 1,137 | 1,248 | 1,782 |
Interest & Investment Income | 525.13 | 659.81 | 791.91 | 831.01 | 565.09 | 395.25 |
Earnings From Equity Investments | -89.61 | 102.77 | -109.09 | 29.13 | -49.77 | 0.3 |
EBT Excluding Unusual Items | 719.03 | 1,532 | 1,686 | 1,998 | 1,763 | 2,177 |
Pretax Income | 719.03 | 1,532 | 1,686 | 1,998 | 1,763 | 2,177 |
Income Tax Expense | 63.64 | 141.75 | 62.96 | 72.16 | -61.78 | 34.01 |
Earnings From Continuing Operations | 655.39 | 1,390 | 1,623 | 1,925 | 1,825 | 2,143 |
Minority Interest in Earnings | 58.07 | -4.99 | -3.79 | -45.32 | -17.45 | 5.41 |
Net Income | 713.47 | 1,385 | 1,620 | 1,880 | 1,807 | 2,149 |
Net Income to Common | 713.47 | 1,385 | 1,620 | 1,880 | 1,807 | 2,149 |
Net Income Growth | -51.24% | -14.47% | -13.86% | 4.04% | -15.89% | -34.41% |
Shares Outstanding (Basic) | 449 | 470 | 485 | 490 | 499 | 500 |
Shares Outstanding (Diluted) | 451 | 472 | 487 | 491 | 500 | 500 |
Shares Change | -5.49% | -2.97% | -0.96% | -1.68% | -0.16% | 4.33% |
EPS (Basic) | 1.59 | 2.95 | 3.34 | 3.84 | 3.62 | 4.30 |
EPS (Diluted) | 1.58 | 2.93 | 3.33 | 3.83 | 3.62 | 4.29 |
EPS Growth | -48.53% | -12.01% | -13.05% | 5.80% | -15.62% | -37.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 771.41 | 1,233 | 2,373 | 2,449 | 3,305 |
Free Cash Flow Per Share | - | 1.63 | 2.53 | 4.83 | 4.90 | 6.60 |
Dividend Per Share | 2.080 | 3.130 | 3.139 | 3.067 | 1.000 | 0.842 |
Dividend Growth | -50.34% | -0.27% | 2.34% | 206.65% | 18.82% | -40.72% |
Gross Margin | 75.84% | 73.40% | 80.14% | 81.67% | 83.61% | 86.06% |
Operating Margin | 5.64% | 11.92% | 14.26% | 15.83% | 17.97% | 24.62% |
Profit Margin | 14.20% | 21.47% | 23.01% | 26.17% | 26.04% | 29.69% |
Free Cash Flow Margin | - | 11.96% | 17.52% | 33.03% | 35.28% | 45.67% |
EBITDA | 458.13 | 953.92 | 1,201 | 1,382 | 1,553 | 2,091 |
EBITDA Margin | 9.12% | 14.79% | 17.07% | 19.23% | 22.37% | 28.89% |
D&A For EBITDA | 174.62 | 184.63 | 197.98 | 244.46 | 305.19 | 309.02 |
EBIT | 283.51 | 769.29 | 1,003 | 1,137 | 1,248 | 1,782 |
EBIT Margin | 5.64% | 11.92% | 14.26% | 15.83% | 17.97% | 24.62% |
Effective Tax Rate | 8.85% | 9.25% | 3.73% | 3.61% | - | 1.56% |
Revenue as Reported | 5,023 | 6,452 | 7,040 | 7,184 | 6,941 | 7,237 |
Advertising Expenses | - | 1,000 | 1,289 | 1,429 | 1,398 | 1,342 |