AuGroup (SHENZHEN) Cross-Border Business Co., Ltd. (HKG:2519)
Hong Kong
· Delayed Price · Currency is HKD 8.21
+0.93 (12.77%)
May 12, 2025, 4:08 PM HKT
HKG:2519 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2017 | 2013 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '17 Dec 31, 2017 | 2013 - 2016 |
| Revenue | 10,710 | 8,683 | 7,100 | 9,071 | 3,737 | Upgrade
|
| Revenue Growth (YoY) | 23.34% | 22.29% | -21.73% | 142.72% | 68.48% | Upgrade
|
| Cost of Revenue | 7,413 | 5,689 | 4,621 | 7,176 | 1,464 | Upgrade
|
| Gross Profit | 3,297 | 2,994 | 2,479 | 1,895 | 2,273 | Upgrade
|
| Selling, General & Admin | 2,462 | 2,118 | 2,006 | 2,722 | 1,960 | Upgrade
|
| Research & Development | 130.02 | 119.15 | 123.69 | 176.83 | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | -7.86 | Upgrade
|
| Operating Expenses | 2,602 | 2,276 | 2,120 | 2,930 | 1,953 | Upgrade
|
| Operating Income | 695.23 | 717.78 | 358.87 | -1,035 | 320.14 | Upgrade
|
| Interest Expense | -122.46 | -90.72 | -72.35 | -30.93 | - | Upgrade
|
| Interest & Investment Income | 29.79 | 26.32 | 14.59 | 18.98 | 10.76 | Upgrade
|
| Earnings From Equity Investments | -3.51 | 4.88 | -7.33 | -11.13 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 60.16 | 14.29 | -21.69 | 23.21 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -36.08 | -23.53 | -30.86 | -28.04 | -63.4 | Upgrade
|
| EBT Excluding Unusual Items | 623.14 | 649 | 241.23 | -1,063 | 267.51 | Upgrade
|
| Impairment of Goodwill | - | - | -10.86 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.92 | -8.66 | 1.45 | 328.25 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.59 | -0.43 | 0.19 | -0.19 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -1.47 | Upgrade
|
| Pretax Income | 630.64 | 639.91 | 232 | -734.46 | 266.03 | Upgrade
|
| Income Tax Expense | 109.45 | 119.81 | 8.83 | -144.58 | 30.16 | Upgrade
|
| Earnings From Continuing Operations | 521.2 | 520.1 | 223.17 | -589.88 | 235.87 | Upgrade
|
| Minority Interest in Earnings | -16.9 | 11.91 | -4.12 | 9.08 | 0.03 | Upgrade
|
| Net Income | 504.3 | 532.01 | 219.05 | -580.8 | 235.9 | Upgrade
|
| Net Income to Common | 504.3 | 532.01 | 219.05 | -580.8 | 235.9 | Upgrade
|
| Net Income Growth | -5.21% | 142.87% | - | - | 82.94% | Upgrade
|
| Shares Outstanding (Basic) | 390 | 387 | 389 | 389 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 390 | 387 | 389 | 389 | 82 | Upgrade
|
| Shares Change (YoY) | 0.74% | -0.42% | - | 372.66% | 64.46% | Upgrade
|
| EPS (Basic) | 1.29 | 1.38 | 0.56 | -1.49 | 2.87 | Upgrade
|
| EPS (Diluted) | 1.29 | 1.38 | 0.56 | -1.49 | 2.87 | Upgrade
|
| EPS Growth | -5.91% | 143.89% | - | - | 11.24% | Upgrade
|
| Free Cash Flow | 377.69 | 554.04 | 576.2 | -1,222 | -24.11 | Upgrade
|
| Free Cash Flow Per Share | 0.97 | 1.43 | 1.48 | -3.15 | -0.29 | Upgrade
|
| Gross Margin | 30.79% | 34.48% | 34.91% | 20.89% | 60.81% | Upgrade
|
| Operating Margin | 6.49% | 8.27% | 5.05% | -11.40% | 8.57% | Upgrade
|
| Profit Margin | 4.71% | 6.13% | 3.08% | -6.40% | 6.31% | Upgrade
|
| Free Cash Flow Margin | 3.53% | 6.38% | 8.12% | -13.48% | -0.65% | Upgrade
|
| EBITDA | 774.82 | 776.47 | 391.8 | -1,025 | 323.71 | Upgrade
|
| EBITDA Margin | 7.23% | 8.94% | 5.52% | -11.30% | 8.66% | Upgrade
|
| D&A For EBITDA | 79.59 | 58.7 | 32.93 | 9.75 | 3.57 | Upgrade
|
| EBIT | 695.23 | 717.78 | 358.87 | -1,035 | 320.14 | Upgrade
|
| EBIT Margin | 6.49% | 8.27% | 5.05% | -11.40% | 8.57% | Upgrade
|
| Effective Tax Rate | 17.36% | 18.72% | 3.81% | - | 11.34% | Upgrade
|
| Revenue as Reported | - | - | - | - | 3,737 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.