Jiangxi Rimag Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,740	3,252	25,298	-	-	-
Market Cap Growth	-60.11%	-87.15%	-	-	-	-
Enterprise Value	2,739	3,447	25,458	-	-	-
Last Close Price	6.93	8.22	71.00	-	-	-
PE Ratio	656.85	779.63	-	-	-	-
Forward PE	99.86	37.88	202.18	-	-	-
PS Ratio	2.82	3.35	31.26	-	-	-
PB Ratio	1.23	1.46	16.02	-	-	-
P/TBV Ratio	1.33	1.58	16.87	-	-	-
P/FCF Ratio	39.76	47.19	-	-	-	-
P/OCF Ratio	13.87	16.47	1865.69	-	-	-
EV/Sales Ratio	2.82	3.55	31.45	-	-	-
EV/EBITDA Ratio	11.83	16.69	200.50	-	-	-
EV/EBIT Ratio	203.00	157.41	-	-	-	-
EV/FCF Ratio	39.75	50.03	-	-	-	-
Debt / Equity Ratio	0.31	0.31	0.39	0.29	0.37	0.44
Debt / EBITDA Ratio	2.86	2.86	3.70	1.55	2.42	-
Debt / FCF Ratio	9.95	9.95	-	3.54	-	-
Net Debt / Equity Ratio	-0.01	-0.01	0.20	0.13	0.10	0.05
Net Debt / EBITDA Ratio	-0.07	-0.07	2.44	0.79	0.76	-0.36
Net Debt / FCF Ratio	-0.22	-0.22	-1.01	1.57	-1.93	-0.54
Asset Turnover	0.34	0.34	0.37	0.48	0.39	-
Inventory Turnover	12.70	12.70	15.03	16.80	8.48	-
Quick Ratio	2.49	2.49	1.91	1.74	1.59	1.90
Current Ratio	2.79	2.79	2.24	1.96	1.85	2.31
Return on Equity (ROE)	-0.60%	-0.60%	-4.18%	2.76%	-1.15%	-
Return on Assets (ROA)	0.48%	0.48%	-1.10%	2.04%	1.02%	-
Return on Invested Capital (ROIC)	0.99%	1.04%	-2.21%	3.60%	-37.57%	-22.46%
Return on Capital Employed (ROCE)	0.80%	0.80%	-1.90%	4.00%	2.10%	-18.20%
Earnings Yield	0.15%	0.13%	-0.19%	-	-	-
FCF Yield	2.52%	2.12%	-1.21%	-	-	-
Buyback Yield / Dilution	-6.91%	-6.91%	-3.00%	-	-9.99%	-