Black Sesame International Holding Limited (HKG:2533)
Hong Kong
· Delayed Price · Currency is HKD
20.70
-0.60 (-2.82%)
Apr 3, 2025, 4:08 PM HKT
HKG:2533 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
FY 2024 | FY 2023 | FY 2022 | FY 2021 |
Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 474.25 | 312.39 | 165.44 | 60.5 |
Revenue Growth (YoY) | 51.81% | 88.82% | 173.44% | - |
Cost of Revenue | 279.54 | 235.25 | 116.81 | 38.63 |
Gross Profit | 194.71 | 77.14 | 48.63 | 21.87 |
Selling, General & Admin | 489.62 | 420.82 | 334.97 | 162.55 |
Research & Development | 1,435 | 1,363 | 764.08 | 595.38 |
Other Operating Expenses | -5.15 | -21.7 | -15.04 | -9.65 |
Operating Expenses | 1,949 | 1,771 | 1,092 | 750.12 |
Operating Income | -1,754 | -1,694 | -1,044 | -728.25 |
Interest Expense | -18.07 | -3.38 | -2.67 | -2.39 |
Interest & Investment Income | 41.08 | 25.9 | 16.14 | 0.38 |
Earnings From Equity Investments | -2.33 | -1.44 | -0.99 | -0.72 |
Currency Exchange Gain (Loss) | - | -15.11 | -18.62 | -1.41 |
Other Non Operating Income (Expenses) | 2,047 | -3,179 | -1,714 | -1,631 |
EBT Excluding Unusual Items | 313.32 | -4,867 | -2,764 | -2,364 |
Gain (Loss) on Sale of Investments | - | 12.13 | 9.66 | - |
Other Unusual Items | - | - | - | 7 |
Pretax Income | 313.32 | -4,855 | -2,754 | -2,357 |
Net Income | 313.32 | -4,855 | -2,754 | -2,357 |
Net Income to Common | 313.32 | -4,855 | -2,754 | -2,357 |
Shares Outstanding (Basic) | 264 | 71 | 71 | 73 |
Shares Outstanding (Diluted) | 513 | 71 | 71 | 73 |
Shares Change (YoY) | 622.02% | - | -3.39% | - |
EPS (Basic) | 1.19 | -68.38 | -38.79 | -32.07 |
EPS (Diluted) | -3.38 | -68.40 | -38.80 | -32.10 |
Free Cash Flow | -1,224 | -1,139 | -804.73 | -664.85 |
Free Cash Flow Per Share | -2.39 | -16.05 | -11.33 | -9.05 |
Gross Margin | 41.06% | 24.69% | 29.39% | 36.15% |
Operating Margin | -369.84% | -542.24% | -630.95% | -1203.64% |
Profit Margin | 66.06% | -1554.18% | -1664.59% | -3894.79% |
Free Cash Flow Margin | -258.02% | -364.69% | -486.41% | -1098.86% |
EBITDA | -1,663 | -1,657 | -1,026 | -722.57 |
D&A For EBITDA | 90.93 | 36.85 | 17.48 | 5.68 |
EBIT | -1,754 | -1,694 | -1,044 | -728.25 |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.