Black Sesame International Holding Limited (HKG:2533)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
20.70
-0.60 (-2.82%)
Apr 3, 2025, 4:08 PM HKT

HKG:2533 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Revenue
474.25312.39165.4460.5
Revenue Growth (YoY)
51.81%88.82%173.44%-
Cost of Revenue
279.54235.25116.8138.63
Gross Profit
194.7177.1448.6321.87
Selling, General & Admin
489.62420.82334.97162.55
Research & Development
1,4351,363764.08595.38
Other Operating Expenses
-5.15-21.7-15.04-9.65
Operating Expenses
1,9491,7711,092750.12
Operating Income
-1,754-1,694-1,044-728.25
Interest Expense
-18.07-3.38-2.67-2.39
Interest & Investment Income
41.0825.916.140.38
Earnings From Equity Investments
-2.33-1.44-0.99-0.72
Currency Exchange Gain (Loss)
--15.11-18.62-1.41
Other Non Operating Income (Expenses)
2,047-3,179-1,714-1,631
EBT Excluding Unusual Items
313.32-4,867-2,764-2,364
Gain (Loss) on Sale of Investments
-12.139.66-
Other Unusual Items
---7
Pretax Income
313.32-4,855-2,754-2,357
Net Income
313.32-4,855-2,754-2,357
Net Income to Common
313.32-4,855-2,754-2,357
Shares Outstanding (Basic)
264717173
Shares Outstanding (Diluted)
513717173
Shares Change (YoY)
622.02%--3.39%-
EPS (Basic)
1.19-68.38-38.79-32.07
EPS (Diluted)
-3.38-68.40-38.80-32.10
Free Cash Flow
-1,224-1,139-804.73-664.85
Free Cash Flow Per Share
-2.39-16.05-11.33-9.05
Gross Margin
41.06%24.69%29.39%36.15%
Operating Margin
-369.84%-542.24%-630.95%-1203.64%
Profit Margin
66.06%-1554.18%-1664.59%-3894.79%
Free Cash Flow Margin
-258.02%-364.69%-486.41%-1098.86%
EBITDA
-1,663-1,657-1,026-722.57
D&A For EBITDA
90.9336.8517.485.68
EBIT
-1,754-1,694-1,044-728.25
Source: S&P Global Market Intelligence. Standard template. Financial Sources.