Black Sesame International Holding Limited (HKG:2533)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
11.00
-0.47 (-4.10%)
Jul 24, 2026, 4:08 PM HKT

HKG:2533 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
822.33822.33474.25312.39165.4460.5
Revenue Growth
50.34%73.39%51.81%88.82%173.44%-
Gross Profit
337.09337.09194.7177.1448.6321.87
Operating Income
-1,462-1,462-1,750-1,694-1,044-728.25
Net Income
-1,425-1,425313.32-4,855-2,754-2,357
Earnings Per Share
-2.40-2.40-3.38-68.40-38.80-32.10
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5331,5331,6281,3101,6901,555
Total Debt
778.57778.57722.412,6428,3625,258
Net Cash (Debt)
754.07754.07905.18-11,331-6,671-3,703
Net Cash Growth
-47.19%-16.69%----
Net Cash Per Share
1.251.251.77-159.60-93.96-50.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-985.37-985.37-1,190-1,058-754.67-639.32
Capital Expenditures
-49.88-49.88-33.89-81.43-50.06-25.54
Free Cash Flow
-1,035-1,035-1,224-1,139-804.73-664.85
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.99%40.99%41.06%24.69%29.39%36.15%
Operating Margin
-177.75%-177.75%-368.90%-542.24%-630.95%-1203.64%
Pretax Margin
-173.25%-173.25%66.07%-1554.18%-1664.59%-3894.79%
Profit Margin
-173.25%-173.25%66.06%-1554.18%-1664.59%-3894.79%
FCF Margin
-125.89%-125.89%-258.02%-364.69%-486.41%-1098.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--49.16---
PS Ratio
8.5613.5032.48---