Xizang Zhihui Mining Co., Ltd. (HKG:2546)
Hong Kong · Delayed Price · Currency is HKD 18.86
-0.09 (-0.47%)
Sep 15, 2026, 11:24 AM HKT
Xizang Zhihui Mining Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 736.09 | 616.01 | 301.43 | 546.13 | 482.35 | |
Revenue Growth | - | 104.36% | -44.80% | 13.22% | - |
Cost of Revenue | 394.95 | 369.7 | 185.18 | 314.38 | 292.84 |
Gross Profit | 341.14 | 246.31 | 116.26 | 231.75 | 189.51 |
Selling, General & Admin | 53.19 | 43.93 | 48.01 | 53.12 | 42.91 |
Other Operating Expenses | 22.25 | 22.25 | 11.77 | 17.81 | 17.61 |
Operating Expenses | 83.31 | 73.7 | 59.77 | 70.92 | 60.52 |
Operating Income | 257.83 | 172.61 | 56.48 | 160.82 | 128.99 |
Interest Expense | -3.24 | -3.07 | -2.92 | -2.04 | -1.79 |
Interest & Investment Income | 2.94 | 1.02 | 1.65 | 0.86 | 0.61 |
Currency Exchange Gain (Loss) | -11.21 | -2.44 | -0.04 | - | - |
Other Non Operating Income (Expenses) | 4.73 | -1.14 | 7.35 | 12.54 | 6.76 |
EBT Excluding Unusual Items | 251.05 | 166.97 | 62.52 | 172.19 | 134.57 |
Gain (Loss) on Sale of Investments | 1.43 | 1.12 | 0.32 | 1.6 | 0.52 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.02 | -0.16 | -0.16 |
Other Unusual Items | 0.04 | - | 0 | 0.17 | - |
Pretax Income | 252.53 | 168.1 | 62.86 | 173.79 | 134.94 |
Income Tax Expense | 30.29 | 18.06 | 7.01 | 19.07 | 17.05 |
Net Income | 222.35 | 150.04 | 55.85 | 154.73 | 117.89 |
Net Income to Common | 222.35 | 150.04 | 55.85 | 154.73 | 117.89 |
Net Income Growth | - | 168.63% | -63.90% | 31.25% | - |
Shares Outstanding (Basic) | 431 | 370 | 362 | 360 | 360 |
Shares Outstanding (Diluted) | 431 | 370 | 362 | 360 | 360 |
Shares Change | - | 2.24% | 0.58% | - | - |
EPS (Basic) | 0.52 | 0.41 | 0.15 | 0.43 | 0.33 |
EPS (Diluted) | 0.52 | 0.41 | 0.15 | 0.43 | 0.33 |
EPS Growth | - | 162.75% | -64.11% | 31.25% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 224.87 | 30.86 | 44.24 | 43.55 | 204.64 |
Free Cash Flow Per Share | 0.52 | 0.08 | 0.12 | 0.12 | 0.57 |
Dividend Per Share | - | 0.102 | - | - | 0.140 |
Dividend Growth | - | - | - | - | - |
Gross Margin | 46.34% | 39.98% | 38.57% | 42.43% | 39.29% |
Operating Margin | 35.03% | 28.02% | 18.74% | 29.45% | 26.74% |
Profit Margin | 30.21% | 24.36% | 18.53% | 28.33% | 24.44% |
Free Cash Flow Margin | 30.55% | 5.01% | 14.68% | 7.97% | 42.42% |
EBITDA | 330.48 | 238.95 | 100.66 | 227.31 | 189.88 |
EBITDA Margin | 44.90% | 38.79% | 33.39% | 41.62% | 39.36% |
D&A For EBITDA | 72.65 | 66.34 | 44.17 | 66.48 | 60.88 |
EBIT | 257.83 | 172.61 | 56.48 | 160.82 | 128.99 |
EBIT Margin | 35.03% | 28.02% | 18.74% | 29.45% | 26.74% |
Effective Tax Rate | 12.00% | 10.74% | 11.14% | 10.97% | 12.63% |