Carote Ltd (HKG:2549)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.860
-0.040 (-1.03%)
Aug 12, 2026, 4:08 PM HKT

Carote Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1572,1572,0731,583768.48675.35
Revenue Growth
10.32%4.02%30.96%106.00%13.79%-
Gross Profit
685.42685.42835.4565.14275.29126.52
Operating Income
278.91278.91388.52255.69126.631.99
Net Income
257.81257.81355.99237.13108.7731.72
Earnings Per Share
0.470.470.810.590.270.08
EPS Growth
-18.45%-42.28%37.96%118.01%242.93%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Branded Business
2,0212,0211,8611,380530.7283.3
Original Design Manufacturing (ODM) Business
135.6135.6212.7203.2237.8392
Total
2,1572,1572,0731,583768.5675.3

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0361,0361,180325.02169.93137.74
Total Debt
1.051.054.139.7758.7252.71
Net Cash (Debt)
1,0351,0351,175315.25111.2285.03
Net Cash Growth
-11.11%-11.98%272.87%183.45%30.80%-
Net Cash Per Share
1.871.872.670.780.280.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-54.49-54.49350.23243.95128.65121.97
Capital Expenditures
-6.32-6.32-69-5.86-117.4-13.71
Free Cash Flow
-60.81-60.81281.23238.0911.25108.26
Free Cash Flow Growth
--18.12%2015.77%-89.61%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.78%31.78%40.29%35.70%35.82%18.73%
Operating Margin
12.93%12.93%18.74%16.15%16.47%4.74%
Pretax Margin
14.61%14.61%20.13%17.58%16.45%5.34%
Profit Margin
11.95%11.95%17.17%14.98%14.15%4.70%
FCF Margin
-2.82%-2.82%13.56%15.04%1.46%16.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.1510.1300.130
Dividend Per Share Growth
0%0%-
Dividend Yield
3.98%3.27%2.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.508.797.33---
Forward PE
5.165.735.77---
P/FCF Ratio
--9.27---
PS Ratio
0.901.051.26---