Carote Ltd (HKG:2549)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.000
+0.100 (2.56%)
Sep 4, 2026, 4:08 PM HKT

Carote Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4312,1572,0731,583768.48675.35
Revenue Growth
12.72%4.02%30.96%106.00%13.79%-
Gross Profit
817.08685.42835.4565.14275.29126.52
Operating Income
369.46278.91388.52255.69126.631.99
Net Income
290.22257.81355.99237.13108.7731.72
Earnings Per Share
0.530.470.810.590.270.08
EPS Growth
12.97%-42.28%37.96%118.01%242.93%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Branded Business
2,3162,0211,8611,380530.7283.3
Original Design Manufacturing (ODM) Business
115.4135.6212.7203.2237.8392
Total
2,4312,1572,0731,583768.5675.3

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2101,0361,180325.02169.93137.74
Total Debt
-1.054.139.7758.7252.71
Net Cash (Debt)
1,2101,0351,175315.25111.2285.03
Net Cash Growth
16.90%-11.98%272.87%183.45%30.80%-
Net Cash Per Share
2.201.872.670.780.280.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
97.92-54.49350.23243.95128.65121.97
Capital Expenditures
-4.75-6.32-69-5.86-117.4-13.71
Free Cash Flow
93.17-60.81281.23238.0911.25108.26
Free Cash Flow Growth
--18.12%2015.77%-89.61%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.61%31.78%40.29%35.70%35.82%18.73%
Operating Margin
15.20%12.93%18.74%16.15%16.47%4.74%
Pretax Margin
15.38%14.61%20.13%17.58%16.45%5.34%
Profit Margin
11.94%11.95%17.17%14.98%14.15%4.70%
FCF Margin
3.83%-2.82%13.56%15.04%1.46%16.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
0.1520.1300.130
Dividend Per Share Growth
0%0%-
Dividend Yield
3.79%3.27%2.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.568.797.33---
Forward PE
5.335.735.77---
P/FCF Ratio
20.48-9.27---
PS Ratio
0.791.051.26---