Easou Technology Holdings Limited (HKG:2550)
1.770
+0.010 (0.57%)
Jun 3, 2026, 4:08 PM HKT
Easou Technology Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 781.63 | 604.16 | 559.05 | 456.41 | 433.11 | |
Revenue Growth (YoY) | 29.37% | 8.07% | 22.49% | 5.38% | - |
Cost of Revenue | 457.89 | 348.36 | 299.32 | 217.74 | 224.42 |
Gross Profit | 323.74 | 255.81 | 259.73 | 238.67 | 208.69 |
Selling, General & Admin | 258.69 | 228.29 | 179.23 | 154.62 | 119.93 |
Research & Development | 50.32 | 36.13 | 37.62 | 36.73 | 48.38 |
Other Operating Expenses | - | - | - | 0.78 | 0.55 |
Operating Expenses | 309.02 | 264.42 | 216.84 | 192.12 | 168.86 |
Operating Income | 14.73 | -8.62 | 42.89 | 46.55 | 39.83 |
Interest Expense | -6.04 | -5.15 | -8.44 | -2.13 | -0.31 |
Interest & Investment Income | 4.45 | 2.68 | 0.87 | 2.36 | 4.46 |
Earnings From Equity Investments | -0.16 | -0.07 | - | - | - |
Other Non Operating Income (Expenses) | -0.26 | 1.39 | 2.25 | 2.76 | 1.84 |
EBT Excluding Unusual Items | 12.72 | -9.76 | 37.56 | 49.54 | 45.82 |
Gain (Loss) on Sale of Investments | 20.48 | 9.35 | -10.93 | -5.9 | - |
Gain (Loss) on Sale of Assets | -0.24 | -0.61 | -0.55 | -0.28 | -0.58 |
Other Unusual Items | - | - | - | 1.38 | 5.23 |
Pretax Income | 32.95 | -1.02 | 26.09 | 44.75 | 50.48 |
Income Tax Expense | 0.47 | 1.03 | 1.07 | 0.3 | 0.46 |
Earnings From Continuing Operations | 32.49 | -2.05 | 25.01 | 44.45 | 50.01 |
Minority Interest in Earnings | 0.03 | -0.04 | -0.04 | -0.06 | -0.03 |
Net Income | 32.52 | -2.09 | 24.97 | 44.39 | 49.98 |
Net Income to Common | 32.52 | -2.09 | 24.97 | 44.39 | 49.98 |
Net Income Growth | - | - | -43.74% | -11.19% | - |
Shares Outstanding (Basic) | 385 | 323 | 286 | - | - |
Shares Outstanding (Diluted) | 385 | 323 | 286 | - | - |
Shares Change (YoY) | 19.28% | 12.62% | - | - | - |
EPS (Basic) | 0.08 | -0.01 | 0.09 | - | - |
EPS (Diluted) | 0.08 | -0.01 | 0.09 | - | - |
Free Cash Flow | -25.06 | -101.63 | -41.22 | 5.99 | 45.74 |
Free Cash Flow Per Share | -0.07 | -0.32 | -0.14 | - | - |
Gross Margin | 41.42% | 42.34% | 46.46% | 52.29% | 48.19% |
Operating Margin | 1.88% | -1.43% | 7.67% | 10.20% | 9.20% |
Profit Margin | 4.16% | -0.34% | 4.47% | 9.72% | 11.54% |
Free Cash Flow Margin | -3.21% | -16.82% | -7.37% | 1.31% | 10.56% |
EBITDA | 37.6 | 12.68 | 66.52 | 66.92 | 60.95 |
EBITDA Margin | 4.81% | 2.10% | 11.90% | 14.66% | 14.07% |
D&A For EBITDA | 22.87 | 21.29 | 23.63 | 20.38 | 21.12 |
EBIT | 14.73 | -8.62 | 42.89 | 46.55 | 39.83 |
EBIT Margin | 1.88% | -1.43% | 7.67% | 10.20% | 9.20% |
Effective Tax Rate | 1.41% | - | 4.12% | 0.66% | 0.92% |
Advertising Expenses | - | - | - | 126.04 | 88.82 |