Marketingforce Management Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,780	8,975	24,207	-	-	-
Market Cap Growth	-20.74%	-62.92%	-	-	-	-
Enterprise Value	11,490	8,791	24,627	-	-	-
Last Close Price	44.00	35.02	102.50	-	-	-
PE Ratio	112.50	90.67	-	-	-	-
Forward PE	35.29	49.22	-	-	-	-
PS Ratio	3.76	2.86	14.60	-	-	-
PB Ratio	5.54	4.22	34.57	-	-	-
P/TBV Ratio	5.69	4.33	34.77	-	-	-
P/FCF Ratio	-	-	177.03	-	-	-
P/OCF Ratio	-	-	164.76	-	-	-
EV/Sales Ratio	3.66	2.80	14.85	-	-	-
EV/EBITDA Ratio	84.55	86.11	-	-	-	-
EV/EBIT Ratio	151.16	115.65	-	-	-	-
EV/FCF Ratio	-	-	180.11	-	-	-
Debt / Equity Ratio	1.00	1.00	1.69	-2.07	-2.20	-3.35
Debt / EBITDA Ratio	15.56	15.56	-	63.46	-	-
Debt / FCF Ratio	-	-	8.64	-	66.67	-
Net Debt / Equity Ratio	-0.16	-0.16	0.20	-1.86	-1.91	-2.88
Net Debt / EBITDA Ratio	-3.34	-3.34	-3.32	-72.59	-10.78	-10.90
Net Debt / FCF Ratio	0.45	0.45	1.00	-13.01	57.80	-2.57
Asset Turnover	0.68	0.68	0.58	0.56	0.59	-
Quick Ratio	0.91	0.91	0.52	0.11	0.26	0.37
Current Ratio	1.64	1.64	1.28	0.67	1.13	1.31
Return on Equity (ROE)	5.71%	5.71%	-	-	-	-
Return on Assets (ROA)	1.03%	1.03%	-1.67%	-1.88%	-5.63%	-
Return on Invested Capital (ROIC)	4.22%	5.66%	-	-	-30.06%	-23.91%
Return on Capital Employed (ROCE)	3.30%	3.30%	-9.20%	8.20%	-33.70%	-23.90%
Earnings Yield	0.84%	1.10%	-3.85%	-	-	-
FCF Yield	-6.50%	-8.53%	0.56%	-	-	-
Buyback Yield / Dilution	-19.13%	-19.13%	-26.38%	-	-11.98%	-