Synagistics Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	83.87	101.86	126.6	112.65	85.93
Revenue Growth (YoY)	-17.66%	-19.54%	12.38%	31.09%	-
Cost of Revenue	63.1	70.53	94.85	82.01	62.26
Gross Profit	20.77	31.33	31.74	30.64	23.68
Selling, General & Admin	116.66	131.48	46.68	43.47	35.87
Operating Expenses	119.55	131.56	46.68	43.47	35.87
Operating Income	-98.77	-100.24	-14.93	-12.83	-12.19
Interest Expense	-0.96	-1.73	-1.66	-0.57	-0.06
Interest & Investment Income	-	0.26	0.01	0.01	0
Currency Exchange Gain (Loss)	-	-0.43	-0.34	0.09	-0.04
Other Non Operating Income (Expenses)	81.18	-84.21	-0.14	0.06	0.48
EBT Excluding Unusual Items	-18.56	-186.34	-17.06	-13.25	-11.81
Merger & Restructuring Charges	-5.13	-85.05	-	-	-
Impairment of Goodwill	-27.63	-	-	-	-
Gain (Loss) on Sale of Investments	-0.12	-	-	-	-
Other Unusual Items	-	1.45	-0.94	-0.51	-
Pretax Income	-51.44	-269.94	-18	-13.76	-11.81
Income Tax Expense	0.05	-0.17	-0.69	-0.63	-0.8
Earnings From Continuing Operations	-51.49	-269.77	-17.31	-13.13	-11.01
Minority Interest in Earnings	-	-	-	0.01	-0
Net Income	-51.49	-269.77	-17.31	-13.12	-11.02
Net Income to Common	-51.49	-269.77	-17.31	-13.12	-11.02
Shares Outstanding (Basic)	447	435	747	747	747
Shares Outstanding (Diluted)	447	435	747	747	747
Shares Change (YoY)	2.78%	-41.81%	-	-	-
EPS (Basic)	-0.12	-0.62	-0.02	-0.02	-0.01
EPS (Diluted)	-0.12	-0.62	-0.02	-0.02	-0.01
Free Cash Flow	-	-36.38	3.72	-1.22	-8.09
Free Cash Flow Per Share	-	-0.08	0.01	-0.00	-0.01
Gross Margin	24.77%	30.76%	25.07%	27.20%	27.55%
Operating Margin	-117.77%	-98.41%	-11.79%	-11.39%	-14.19%
Profit Margin	-61.39%	-264.84%	-13.67%	-11.64%	-12.82%
Free Cash Flow Margin	-	-35.72%	2.94%	-1.08%	-9.42%
EBITDA	-96.08	-97.54	-11.26	-8.89	-8.06
EBITDA Margin	-114.55%	-95.76%	-8.90%	-7.89%	-9.38%
D&A For EBITDA	2.7	2.7	3.67	3.93	4.13
EBIT	-98.77	-100.24	-14.93	-12.83	-12.19
EBIT Margin	-117.77%	-98.41%	-11.79%	-11.39%	-14.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.