Shenzhen Hipine Precision Technology Co., Ltd. (HKG:2583)
Hong Kong · Delayed Price · Currency is HKD 74.55
+0.30 (0.40%)
Sep 11, 2026, 4:08 PM HKT
HKG:2583 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 656.59 | 610.84 | 456.56 | 445.48 | 323.7 | 454.46 | |
Revenue Growth | 26.74% | 33.79% | 2.49% | 37.62% | -28.77% | 63.19% |
Cost of Revenue | 428.08 | 421.34 | 335.88 | 341.7 | 262.71 | 348.28 |
Gross Profit | 228.51 | 189.51 | 120.67 | 103.78 | 60.99 | 106.18 |
Selling, General & Admin | 50.66 | 37.74 | 32.22 | 28.6 | 21.69 | 22.59 |
Research & Development | 16.63 | 13.08 | 11.79 | 13.49 | 8.45 | 13.64 |
Other Operating Expenses | 2.3 | 2.2 | 0.57 | 2.79 | 1.97 | 0.36 |
Operating Expenses | 72.51 | 53.25 | 46.06 | 44.26 | 33.89 | 36.59 |
Operating Income | 156 | 136.26 | 74.61 | 59.52 | 27.1 | 69.59 |
Interest Expense | -5.12 | -4.18 | -4.56 | -4.75 | -3.72 | - |
Interest & Investment Income | 2.37 | 0.97 | 0.29 | 0.37 | 0.01 | 0.02 |
Currency Exchange Gain (Loss) | -7.35 | -2.12 | 0.17 | - | - | - |
Other Non Operating Income (Expenses) | 28.1 | -4.66 | -11.91 | 4.39 | 4.06 | -2.07 |
EBT Excluding Unusual Items | 174 | 126.26 | 58.6 | 59.53 | 27.46 | 67.54 |
Gain (Loss) on Sale of Investments | -2.1 | -2.1 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -0 | -0.04 | -0.01 | - |
Other Unusual Items | - | - | 0.06 | 0.4 | 0.36 | - |
Pretax Income | 171.87 | 124.12 | 58.66 | 59.9 | 27.82 | 67.54 |
Income Tax Expense | 27.41 | 22.23 | 9.31 | 7.8 | 3.28 | 8.69 |
Earnings From Continuing Operations | 144.46 | 101.9 | 49.35 | 52.1 | 24.54 | 58.85 |
Minority Interest in Earnings | 0 | 0 | - | - | - | - |
Net Income | 144.46 | 101.9 | 49.35 | 52.1 | 24.54 | 58.85 |
Net Income to Common | 144.46 | 101.9 | 49.35 | 52.1 | 24.54 | 58.85 |
Net Income Growth | 83.34% | 106.49% | -5.28% | 112.29% | -58.30% | 89.16% |
Shares Outstanding (Basic) | 56 | 51 | 48 | 44 | 41 | 41 |
Shares Outstanding (Diluted) | 56 | 51 | 48 | 44 | 41 | 41 |
Shares Change | 16.48% | 5.50% | 8.61% | 9.42% | -0.01% | 10.89% |
EPS (Basic) | 2.57 | 2.00 | 1.02 | 1.17 | 0.60 | 1.45 |
EPS (Diluted) | 2.57 | 2.00 | 1.02 | 1.17 | 0.60 | 1.45 |
EPS Growth | 57.39% | 95.73% | -12.79% | 94.02% | -58.29% | 70.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -138.37 | 2.94 | -72.49 | 6.15 | -7.17 |
Free Cash Flow Per Share | - | -2.72 | 0.06 | -1.63 | 0.15 | -0.18 |
Gross Margin | 34.80% | 31.02% | 26.43% | 23.30% | 18.84% | 23.36% |
Operating Margin | 23.76% | 22.31% | 16.34% | 13.36% | 8.37% | 15.31% |
Profit Margin | 22.00% | 16.68% | 10.81% | 11.70% | 7.58% | 12.95% |
Free Cash Flow Margin | - | -22.65% | 0.64% | -16.27% | 1.90% | -1.58% |
EBITDA | 159.9 | 140.21 | 78.21 | 63.47 | 31.65 | 72.12 |
EBITDA Margin | 24.35% | 22.95% | 17.13% | 14.25% | 9.78% | 15.87% |
D&A For EBITDA | 3.9 | 3.95 | 3.59 | 3.95 | 4.54 | 2.53 |
EBIT | 156 | 136.26 | 74.61 | 59.52 | 27.1 | 69.59 |
EBIT Margin | 23.76% | 22.31% | 16.34% | 13.36% | 8.37% | 15.31% |
Effective Tax Rate | 15.95% | 17.91% | 15.87% | 13.02% | 11.78% | 12.86% |
Revenue as Reported | - | - | - | - | - | 454.46 |
Advertising Expenses | - | - | - | 4.32 | 2.22 | - |