BOC Aviation Limited (HKG:2588)
Hong Kong
· Delayed Price · Currency is HKD 61.75
+0.05 (0.08%)
Mar 28, 2025, 4:08 PM HKT
BOC Aviation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,850 | 1,911 | 1,784 | 1,865 | 1,784 | Upgrade
|
| Other Revenue | 293.31 | 155.13 | 136.82 | 177.05 | 177.38 | Upgrade
|
| Revenue | 2,143 | 2,066 | 1,921 | 2,042 | 1,962 | Upgrade
|
| Revenue Growth (YoY) | 3.71% | 7.54% | -5.92% | 4.09% | 8.78% | Upgrade
|
| Cost of Revenue | - | - | - | - | 0.19 | Upgrade
|
| Gross Profit | 2,143 | 2,066 | 1,921 | 2,042 | 1,962 | Upgrade
|
| Selling, General & Admin | 87.14 | 74.35 | 54.68 | 70.04 | 68.95 | Upgrade
|
| Other Operating Expenses | 70.06 | 67.06 | -30.56 | 57.26 | -16.16 | Upgrade
|
| Operating Expenses | 953.53 | 933.93 | 811.44 | 884.93 | 772.44 | Upgrade
|
| Operating Income | 1,189 | 1,132 | 1,110 | 1,157 | 1,189 | Upgrade
|
| Interest Expense | -727.97 | -657.24 | -510.28 | -490.28 | -483.24 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -78.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.09 | -0.75 | -0.82 | -0.15 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 126.36 | 59.26 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 587.65 | 533.51 | 598.74 | 666.84 | 627.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 117.59 | 77.85 | 63.87 | 43.77 | 44.36 | Upgrade
|
| Asset Writedown | 163.6 | -8.8 | -855.99 | -145.8 | -108.6 | Upgrade
|
| Other Unusual Items | - | - | 222.88 | 73.86 | - | Upgrade
|
| Pretax Income | 1,039 | 860.56 | 29.5 | 638.67 | 563 | Upgrade
|
| Income Tax Expense | 115.65 | 96.66 | 9.44 | 77.35 | 53.16 | Upgrade
|
| Net Income | 923.59 | 763.9 | 20.06 | 561.32 | 509.84 | Upgrade
|
| Net Income to Common | 923.59 | 763.9 | 20.06 | 561.32 | 509.84 | Upgrade
|
| Net Income Growth | 20.90% | 3708.09% | -96.43% | 10.10% | -27.40% | Upgrade
|
| Shares Outstanding (Basic) | 694 | 694 | 694 | 694 | 694 | Upgrade
|
| Shares Outstanding (Diluted) | 694 | 694 | 694 | 694 | 694 | Upgrade
|
| EPS (Basic) | 1.33 | 1.10 | 0.03 | 0.81 | 0.73 | Upgrade
|
| EPS (Diluted) | 1.33 | 1.10 | 0.03 | 0.81 | 0.73 | Upgrade
|
| EPS Growth | 20.91% | 3705.70% | -96.43% | 10.79% | -27.72% | Upgrade
|
| Free Cash Flow | 94.42 | -1,357 | 800.56 | -319.98 | -2,815 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | -1.96 | 1.15 | -0.46 | -4.06 | Upgrade
|
| Dividend Per Share | 0.466 | 0.385 | 0.266 | 0.283 | 0.257 | Upgrade
|
| Dividend Growth | 20.92% | 44.87% | -6.08% | 10.11% | -27.39% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 99.99% | Upgrade
|
| Operating Margin | 55.50% | 54.80% | 57.77% | 56.67% | 60.62% | Upgrade
|
| Profit Margin | 43.10% | 36.97% | 1.04% | 27.49% | 25.99% | Upgrade
|
| Free Cash Flow Margin | 4.41% | -65.67% | 41.67% | -15.67% | -143.47% | Upgrade
|
| EBITDA | 1,191 | 1,134 | 1,111 | 1,159 | 1,191 | Upgrade
|
| EBITDA Margin | 55.60% | 54.87% | 57.80% | 56.74% | 60.72% | Upgrade
|
| D&A For EBITDA | 2.09 | 1.43 | 0.76 | 1.46 | 2.05 | Upgrade
|
| EBIT | 1,189 | 1,132 | 1,110 | 1,157 | 1,189 | Upgrade
|
| EBIT Margin | 55.50% | 54.80% | 57.77% | 56.67% | 60.62% | Upgrade
|
| Effective Tax Rate | 11.13% | 11.23% | 31.99% | 12.11% | 9.44% | Upgrade
|
| Revenue as Reported | 2,557 | 2,461 | 2,307 | 2,183 | 2,054 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.