BOC Aviation Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	57,256	50,524	41,884	41,432	45,215	39,628
Market Cap Growth	33.06%	20.63%	1.09%	-8.37%	14.10%	-14.78%
Enterprise Value	187,966	179,121	164,671	161,034	169,152	169,218
Last Close Price	82.50	72.80	57.42	53.41	56.00	47.48
PE Ratio	9.38	8.24	5.84	6.94	289.07	9.05
Forward PE	8.76	8.31	7.22	8.19	8.64	6.66
PS Ratio	3.20	2.83	2.52	2.57	3.02	2.49
PB Ratio	1.08	0.95	0.85	0.92	1.12	0.97
P/TBV Ratio	1.08	0.95	0.85	0.92	1.12	0.97
P/FCF Ratio	-	-	57.11	-	7.24	-
P/OCF Ratio	2.50	2.21	2.10	2.32	2.89	2.82
PEG Ratio	0.66	0.46	0.46	0.46	0.46	0.30
EV/Sales Ratio	10.52	10.02	9.89	9.98	11.29	10.63
EV/EBITDA Ratio	17.59	16.80	17.79	18.18	19.53	18.73
EV/EBIT Ratio	17.66	16.83	17.83	18.21	19.55	18.75
EV/FCF Ratio	-18.55	-	224.52	-	27.10	-
Debt / Equity Ratio	2.51	2.51	2.61	2.88	2.91	3.19
Debt / EBITDA Ratio	12.52	12.52	13.91	14.57	13.62	14.48
Debt / FCF Ratio	-	-	175.92	-	18.93	-
Net Debt / Equity Ratio	2.46	2.46	2.51	2.81	2.84	3.10
Net Debt / EBITDA Ratio	12.26	12.26	13.38	14.25	13.28	14.09
Net Debt / FCF Ratio	-12.90	-12.90	168.80	-11.91	18.43	-51.02
Asset Turnover	0.09	0.09	0.09	0.09	0.08	0.09
Quick Ratio	0.38	0.38	0.58	0.24	0.31	0.30
Current Ratio	0.39	0.39	0.59	0.24	0.31	0.31
Return on Equity (ROE)	11.92%	11.92%	15.25%	13.95%	0.38%	11.18%
Return on Assets (ROA)	3.33%	3.33%	3.02%	3.06%	3.02%	3.05%
Return on Invested Capital (ROIC)	4.87%	5.01%	4.78%	4.80%	3.63%	4.74%
Return on Capital Employed (ROCE)	5.70%	5.70%	5.40%	5.50%	5.70%	5.30%
Earnings Yield	10.70%	12.13%	17.13%	14.40%	0.35%	11.04%
FCF Yield	-17.69%	-20.05%	1.75%	-25.59%	13.81%	-6.30%
Dividend Yield	4.33%	4.85%	6.30%	5.63%	3.70%	4.65%
Payout Ratio	36.55%	36.55%	35.38%	26.36%	907.13%	28.08%
Total Shareholder Return	4.33%	4.85%	6.30%	5.63%	3.70%	4.65%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.