BOC Aviation Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	56,839	41,884	41,432	45,215	39,628	46,499
Market Cap Growth	40.96%	1.09%	-8.37%	14.10%	-14.78%	-15.46%
Enterprise Value	185,436	164,671	161,034	169,152	169,218	167,762
Last Close Price	81.90	57.42	53.41	56.00	47.48	54.26
PE Ratio	8.99	5.84	6.94	289.07	9.05	11.76
Forward PE	10.09	7.22	8.19	8.64	6.66	7.97
PS Ratio	3.27	2.52	2.57	3.02	2.49	3.06
PB Ratio	1.11	0.85	0.92	1.12	0.97	1.25
P/TBV Ratio	1.11	0.85	0.92	1.12	0.97	1.25
P/FCF Ratio	-	57.11	-	7.24	-	-
P/OCF Ratio	2.71	2.10	2.32	2.89	2.82	3.28
PEG Ratio	2.01	0.46	0.46	0.46	0.30	1.11
EV/Sales Ratio	10.66	9.89	9.98	11.29	10.63	11.03
EV/EBITDA Ratio	27.04	17.79	18.18	19.53	18.73	18.16
EV/EBIT Ratio	18.64	17.83	18.21	19.55	18.75	18.19
EV/FCF Ratio	-25.27	224.52	-	27.10	-	-
Debt / Equity Ratio	2.60	2.61	2.88	2.91	3.19	3.54
Debt / EBITDA Ratio	19.36	13.91	14.57	13.62	14.48	14.18
Debt / FCF Ratio	-	175.92	-	18.93	-	-
Net Debt / Equity Ratio	2.52	2.51	2.81	2.84	3.10	3.46
Net Debt / EBITDA Ratio	18.80	13.38	14.25	13.28	14.09	13.87
Net Debt / FCF Ratio	-17.53	168.80	-11.91	18.43	-51.02	-5.87
Asset Turnover	0.09	0.09	0.09	0.08	0.09	0.09
Quick Ratio	0.57	0.58	0.24	0.31	0.30	0.30
Current Ratio	0.58	0.59	0.24	0.31	0.31	0.30
Return on Equity (ROE)	12.82%	15.25%	13.95%	0.38%	11.18%	10.90%
Return on Assets (ROA)	3.18%	3.02%	3.06%	3.02%	3.05%	3.43%
Return on Invested Capital (ROIC)	4.76%	4.78%	4.80%	3.63%	4.74%	5.50%
Return on Capital Employed (ROCE)	5.40%	5.40%	5.50%	5.70%	5.30%	5.60%
Earnings Yield	11.12%	17.13%	14.40%	0.35%	11.04%	8.50%
FCF Yield	-12.91%	1.75%	-25.59%	13.81%	-6.30%	-46.93%
Dividend Yield	3.96%	6.30%	5.63%	3.70%	4.65%	3.67%
Payout Ratio	40.15%	35.38%	26.36%	907.13%	28.08%	48.34%
Total Shareholder Return	4.00%	6.30%	5.63%	3.70%	4.65%	3.67%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.