Onewo Inc. (HKG:2602)
Hong Kong · Delayed Price · Currency is HKD 18.90
-0.37 (-1.92%)
Sep 30, 2026, 4:08 PM HKT
Onewo Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38,247 | 37,272 | 36,284 | 33,183 | 30,106 | 23,705 | |
Revenue Growth | 3.84% | 2.72% | 9.35% | 10.22% | 27.00% | 30.64% |
Cost of Revenue | 33,761 | 32,712 | 31,570 | 28,372 | 25,875 | 19,685 |
Gross Profit | 4,486 | 4,560 | 4,714 | 4,812 | 4,231 | 4,020 |
Selling, General & Admin | 2,338 | 2,408 | 2,539 | 2,571 | 2,604 | 2,049 |
Operating Expenses | 3,097 | 3,150 | 3,066 | 2,765 | 2,695 | 2,056 |
Operating Income | 1,389 | 1,409 | 1,648 | 2,047 | 1,536 | 1,964 |
Interest Expense | -13.34 | -24.87 | -27.84 | -8.54 | -11.23 | -10.21 |
Interest & Investment Income | 19.05 | 39.54 | 91.22 | 124.48 | 46.07 | 85.19 |
Earnings From Equity Investments | -19.7 | -10.78 | -38.1 | -23.65 | -9.55 | 33.5 |
Currency Exchange Gain (Loss) | 1.26 | -6.07 | -2.74 | 0.23 | 53.13 | -0.5 |
Other Non Operating Income (Expenses) | -418.1 | -438.02 | -29.49 | 286.24 | 127.77 | 116.61 |
EBT Excluding Unusual Items | 957.85 | 969.12 | 1,642 | 2,426 | 1,742 | 2,189 |
Gain (Loss) on Sale of Investments | 58.28 | 58.2 | 38.09 | 171.39 | 257.01 | 50.39 |
Gain (Loss) on Sale of Assets | -7.05 | -7.8 | 5.35 | 60.52 | 21.6 | 80.85 |
Pretax Income | 1,009 | 1,020 | 1,685 | 2,658 | 2,021 | 2,320 |
Income Tax Expense | 255.26 | 247.93 | 440.42 | 621.99 | 433.52 | 605.72 |
Earnings From Continuing Operations | 753.81 | 771.58 | 1,245 | 2,036 | 1,587 | 1,714 |
Minority Interest in Earnings | -69.68 | -77.03 | -106.66 | -81.13 | -75.6 | -46.65 |
Net Income | 684.13 | 694.56 | 1,138 | 1,955 | 1,512 | 1,668 |
Net Income to Common | 684.13 | 694.56 | 1,138 | 1,955 | 1,512 | 1,668 |
Net Income Growth | -41.40% | -38.96% | -41.79% | 29.31% | -9.35% | 13.91% |
Shares Outstanding (Basic) | 1,155 | 1,157 | 1,174 | 1,178 | 1,082 | 1,013 |
Shares Outstanding (Diluted) | 1,155 | 1,157 | 1,174 | 1,178 | 1,082 | 1,013 |
Shares Change | -0.80% | -1.48% | -0.39% | 8.89% | 6.80% | 1.33% |
EPS (Basic) | 0.59 | 0.60 | 0.97 | 1.66 | 1.40 | 1.65 |
EPS (Diluted) | 0.59 | 0.60 | 0.97 | 1.66 | 1.40 | 1.65 |
EPS Growth | -40.93% | -38.05% | -41.56% | 18.75% | -15.13% | 12.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 907.96 | 1,572 | 1,366 | 2,309 | 2,538 | 2,605 |
Free Cash Flow Per Share | 0.79 | 1.36 | 1.16 | 1.96 | 2.35 | 2.57 |
Dividend Per Share | 1.257 | 1.497 | 1.043 | 1.092 | 0.241 | - |
Dividend Growth | -12.22% | 43.53% | -4.49% | 353.11% | - | - |
Gross Margin | 11.73% | 12.23% | 12.99% | 14.50% | 14.05% | 16.96% |
Operating Margin | 3.63% | 3.78% | 4.54% | 6.17% | 5.10% | 8.29% |
Profit Margin | 1.79% | 1.86% | 3.14% | 5.89% | 5.02% | 7.03% |
Free Cash Flow Margin | 2.37% | 4.22% | 3.77% | 6.96% | 8.43% | 10.99% |
EBITDA | 2,278 | 2,340 | 2,576 | 2,946 | 2,266 | 2,277 |
EBITDA Margin | 5.96% | 6.28% | 7.10% | 8.88% | 7.53% | 9.61% |
D&A For EBITDA | 888.94 | 930.69 | 927.77 | 899.25 | 730.4 | 312.98 |
EBIT | 1,389 | 1,409 | 1,648 | 2,047 | 1,536 | 1,964 |
EBIT Margin | 3.63% | 3.78% | 4.54% | 6.17% | 5.10% | 8.29% |
Effective Tax Rate | 25.30% | 24.32% | 26.14% | 23.40% | 21.45% | 26.11% |