Guotai Haitong Securities Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Sep '25 Sep 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	353,511	163,993	134,404	126,349	179,950	170,360	Upgrade
Market Cap Growth	184.11%	22.02%	6.38%	-29.79%	5.63%	-2.47%	Upgrade
Last Close Price	15.23	10.87	7.94	7.46	9.46	8.29	Upgrade
PE Ratio	13.90	12.52	14.08	10.18	10.03	13.45	Upgrade
PS Ratio	5.93	3.64	3.47	3.19	3.51	4.23	Upgrade
PB Ratio	0.96	0.87	0.70	0.68	0.97	0.98	Upgrade
P/FCF Ratio	5.89	2.81	20.20	2.28	15.41	6.69	Upgrade
P/OCF Ratio	5.75	2.75	16.94	2.20	14.14	6.45	Upgrade
Debt / Equity Ratio	2.46	2.57	2.37	2.14	2.44	2.17	Upgrade
Debt / FCF Ratio	15.10	8.31	68.11	7.17	38.68	14.81	Upgrade
Asset Turnover	0.04	0.04	0.04	0.04	0.06	0.05	Upgrade
Quick Ratio	1.09	1.40	1.47	1.54	1.49	1.33	Upgrade
Current Ratio	1.10	1.57	1.63	1.72	1.63	1.44	Upgrade
Return on Equity (ROE)	9.61%	7.72%	5.86%	7.39%	10.31%	8.03%	Upgrade
Return on Assets (ROA)	1.82%	1.37%	1.11%	1.41%	2.05%	1.86%	Upgrade
Earnings Yield	7.19%	8.45%	7.68%	10.30%	10.24%	7.75%	Upgrade
FCF Yield	16.98%	35.66%	4.95%	43.80%	6.49%	14.94%	Upgrade
Dividend Yield	2.97%	4.21%	5.55%	8.03%	8.82%	8.03%	Upgrade
Payout Ratio	35.13%	90.48%	119.63%	103.32%	66.29%	75.35%	Upgrade
Buyback Yield / Dilution	-29.15%	1.83%	1.94%	-0.18%	0.26%	-0.36%	Upgrade
Total Shareholder Return	-26.17%	6.04%	7.49%	7.85%	9.08%	7.67%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.