JD Logistics Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	94,289	70,337	78,326	59,631	91,860	149,711
Market Cap Growth	15.20%	-10.20%	31.35%	-35.09%	-38.64%	-
Enterprise Value	93,963	67,885	74,546	55,486	72,766	135,354
Last Close Price	15.27	11.42	12.80	9.78	15.12	26.45
PE Ratio	13.19	9.51	11.88	87.84	-	-
Forward PE	9.13	7.71	7.86	22.80	191.07	-
PS Ratio	0.39	0.29	0.40	0.33	0.59	1.17
PB Ratio	1.42	1.06	1.17	0.98	1.53	3.02
P/TBV Ratio	1.88	1.40	1.63	1.44	2.30	3.59
P/FCF Ratio	6.80	5.07	4.71	4.91	9.58	59.36
P/OCF Ratio	4.52	3.37	3.54	3.31	6.10	19.65
PEG Ratio	0.64	2.36	0.17	0.44	-	-
EV/Sales Ratio	0.39	0.28	0.38	0.30	0.47	1.05
EV/EBITDA Ratio	4.63	5.73	6.41	9.92	21.96	-
EV/EBIT Ratio	16.14	11.67	11.55	97.15	-	-
EV/FCF Ratio	6.77	4.89	4.49	4.57	7.59	53.66
Debt / Equity Ratio	0.38	0.38	0.37	0.49	0.45	0.38
Debt / EBITDA Ratio	1.23	1.23	1.24	2.15	2.54	3.35
Debt / FCF Ratio	1.80	1.80	1.48	2.47	2.82	7.49
Net Debt / Equity Ratio	-0.09	-0.09	-0.26	-0.10	-0.22	-0.33
Net Debt / EBITDA Ratio	-0.51	-0.51	-1.48	-1.15	-3.94	15.66
Net Debt / FCF Ratio	-0.43	-0.43	-1.03	-0.53	-1.36	-6.58
Asset Turnover	1.79	1.79	1.59	1.52	1.50	1.59
Inventory Turnover	257.57	257.57	258.47	242.10	191.34	183.80
Quick Ratio	1.08	1.08	1.40	1.24	1.49	1.71
Current Ratio	1.32	1.32	1.71	1.44	1.68	1.85
Return on Equity (ROE)	11.23%	11.23%	11.98%	2.15%	-2.33%	-83.53%
Return on Assets (ROA)	2.70%	2.70%	3.29%	0.29%	-0.35%	-2.96%
Return on Invested Capital (ROIC)	9.27%	9.71%	11.56%	0.82%	-1.49%	-13.05%
Return on Capital Employed (ROCE)	6.50%	6.50%	7.80%	0.70%	-0.70%	-6.00%
Earnings Yield	7.84%	10.52%	8.42%	1.14%	-1.72%	-12.99%
FCF Yield	14.71%	19.72%	21.21%	20.38%	10.44%	1.69%
Buyback Yield / Dilution	-0.98%	-0.98%	-1.07%	-4.51%	-20.96%	-26.38%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.