X.J. Electrics (Hu Bei) Group Co., Ltd (HKG:2619)
Hong Kong · Delayed Price · Currency is HKD 1.220
-0.050 (-3.94%)
Sep 4, 2026, 4:08 PM HKT
HKG:2619 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 482.85 | 490.98 | 474.15 | 548.34 | 381.56 | 402.15 |
Cash & Short-Term Investments | 482.85 | 490.98 | 474.15 | 548.34 | 381.56 | 402.15 |
Cash Growth | -18.66% | 3.55% | -13.53% | 43.71% | -5.12% | -2.91% |
Accounts Receivable | 264.06 | 288.07 | 237.79 | 161.84 | 144.32 | 216.62 |
Other Receivables | 0.26 | 1.62 | 2.49 | 3.09 | 0.25 | 41.29 |
Receivables | 264.32 | 289.69 | 240.28 | 164.94 | 144.57 | 257.91 |
Inventory | 257.28 | 201.21 | 207.36 | 173.62 | 173.74 | 240.35 |
Other Current Assets | 119.05 | 157.6 | 96.81 | 37.84 | 30.6 | 14.13 |
Total Current Assets | 1,123 | 1,139 | 1,019 | 924.73 | 730.46 | 914.53 |
Property, Plant & Equipment | 666.76 | 714.3 | 603.73 | 553.59 | 434.13 | 245.7 |
Other Intangible Assets | 0.09 | 0.1 | 0.13 | 0.1 | 0.12 | 55.06 |
Long-Term Accounts Receivable | 34 | 34.37 | - | - | - | - |
Long-Term Deferred Tax Assets | 9.98 | 12.23 | 14.48 | 14.1 | 13.65 | 16.33 |
Long-Term Deferred Charges | - | - | - | - | - | 2.32 |
Other Long-Term Assets | 54.97 | 54.6 | 70.04 | 57.78 | 42.42 | 5.08 |
Total Assets | 1,889 | 1,955 | 1,707 | 1,550 | 1,221 | 1,239 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 285.2 | 259.49 | 292.47 | 274.63 | 208.8 | 305.63 |
Accrued Expenses | - | 26.44 | 32.22 | 30.02 | 26.61 | 32.5 |
Short-Term Debt | - | - | - | - | - | 249.28 |
Current Portion of Long-Term Debt | 337.55 | 347.72 | 207.06 | 129.29 | 115.11 | - |
Current Portion of Leases | 15.67 | 20.46 | 19.81 | 23.64 | 19.68 | 14.06 |
Current Income Taxes Payable | 1.26 | 1.83 | 8.08 | 9.01 | 6.5 | 0.91 |
Current Unearned Revenue | 17.08 | 13.04 | 43.67 | 59.5 | 36.42 | 46.5 |
Other Current Liabilities | 55.39 | 32.16 | 26.69 | 73.21 | 37.36 | 9.99 |
Total Current Liabilities | 712.16 | 701.13 | 629.99 | 599.3 | 450.48 | 658.86 |
Long-Term Debt | 79.01 | 94.67 | 116.04 | 117.5 | 65.31 | - |
Long-Term Leases | 20.92 | 34.34 | 32.69 | 46.35 | 39.44 | 4.77 |
Long-Term Unearned Revenue | 1.88 | 1.88 | 2.05 | 2.21 | 2.37 | 2.7 |
Other Long-Term Liabilities | - | - | - | - | - | 0.99 |
Total Liabilities | 813.97 | 832.02 | 780.77 | 765.36 | 557.61 | 667.32 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 272.88 | 272.88 | 204.66 | 204.66 | 204.66 | 204.66 |
Additional Paid-In Capital | - | 189.24 | 112.71 | 112.71 | 112.71 | 115.22 |
Retained Earnings | - | 655.28 | 604.56 | 464.14 | 342.67 | 252.7 |
Comprehensive Income & Other | 801.47 | 4.67 | 4.28 | 3.43 | 3.12 | -0.88 |
Total Common Equity | 1,074 | 1,122 | 926.21 | 784.94 | 663.17 | 571.7 |
Minority Interest | 0.97 | 0.98 | - | - | - | - |
Shareholders' Equity | 1,075 | 1,123 | 926.21 | 784.94 | 663.17 | 571.7 |
Total Liabilities & Equity | 1,889 | 1,955 | 1,707 | 1,550 | 1,221 | 1,239 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 453.15 | 497.18 | 375.59 | 316.78 | 239.55 | 268.11 |
Net Cash (Debt) | 29.7 | -6.21 | 98.56 | 231.56 | 142.01 | 134.04 |
Net Cash Growth | -81.58% | - | -57.44% | 63.05% | 5.95% | -37.96% |
Net Cash Per Share | 0.11 | -0.03 | 0.48 | 1.13 | 0.69 | 0.65 |
Filing Date Shares Outstanding | 272.88 | 272.88 | 204.66 | 272.88 | 204.66 | 204.66 |
Total Common Shares Outstanding | 272.88 | 272.88 | 204.66 | 204.66 | 204.66 | 204.66 |
Working Capital | 411.34 | 438.35 | 388.61 | 325.43 | 279.98 | 255.68 |
Book Value Per Share | 3.94 | 4.11 | 4.53 | 3.84 | 3.24 | 2.79 |
Tangible Book Value | 1,074 | 1,122 | 926.09 | 784.84 | 663.05 | 516.64 |
Tangible Book Value Per Share | 3.94 | 4.11 | 4.53 | 3.83 | 3.24 | 2.52 |
Land | - | 33.21 | - | - | - | - |
Buildings | - | 515.11 | 481.19 | 142.03 | 158.89 | 156.75 |
Machinery | - | 513.83 | 484.43 | 438.77 | 420.32 | 407.64 |
Construction In Progress | - | 53.48 | 2.28 | 277.3 | 137.26 | 18.5 |
Leasehold Improvements | - | 19.24 | 18.45 | 17.15 | 15.96 | - |