Shanghai Zhida Technology Development Co., Ltd. (HKG:2650)
10.30
+0.05 (0.49%)
Aug 21, 2026, 4:08 PM HKT
HKG:2650 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 459.76 | 291.63 | 141.36 | 195.07 | 205.2 |
Short-Term Investments | 27.52 | 17.91 | 19.89 | 6.58 | 5.8 |
Trading Asset Securities | 24.1 | - | - | 1.51 | 31.98 |
Cash & Short-Term Investments | 511.39 | 309.53 | 161.25 | 203.15 | 242.97 |
Cash Growth | - | 91.95% | -20.62% | -16.39% | - |
Accounts Receivable | 404.02 | 432.3 | 306.37 | 424.91 | 516.44 |
Other Receivables | 1.97 | 0.81 | 0.16 | 1.3 | 1.78 |
Receivables | 405.99 | 433.1 | 306.53 | 426.22 | 520.42 |
Inventory | 180.06 | 170.78 | 197.47 | 153.3 | 138.29 |
Prepaid Expenses | - | - | - | 5.07 | 2.66 |
Restricted Cash | 0.15 | 0.26 | 0.59 | - | - |
Other Current Assets | 16.94 | 11.8 | 22.08 | 9.85 | 5.06 |
Total Current Assets | 1,115 | 925.47 | 687.92 | 797.58 | 909.4 |
Property, Plant & Equipment | 95.11 | 51.17 | 56.52 | 52.1 | 42.77 |
Long-Term Investments | 18.31 | 16.71 | 16.45 | - | - |
Other Intangible Assets | 18.16 | 18.72 | 16.51 | 16.27 | 6.34 |
Long-Term Deferred Tax Assets | 49.97 | 49.62 | 48.34 | 44.27 | 23.97 |
Other Long-Term Assets | 6.77 | 62.48 | 10.7 | 7.43 | 6.72 |
Total Assets | 1,303 | 1,124 | 836.44 | 917.66 | 989.2 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 306.45 | 325.74 | 324.92 | 296.53 | 351.74 |
Accrued Expenses | 13.34 | 23.71 | 20.54 | 18.49 | 15.66 |
Short-Term Debt | 630.34 | 470.3 | 390.32 | 274.31 | 253.28 |
Current Portion of Leases | 7.49 | 10.42 | 7.42 | 7.19 | 7.29 |
Current Income Taxes Payable | 2.48 | 2.3 | 0.19 | 4.17 | 4.04 |
Current Unearned Revenue | 11.86 | 14.04 | 12.83 | 10.53 | 5.38 |
Other Current Liabilities | 18.37 | 21.63 | 18.06 | 30.56 | 14.51 |
Total Current Liabilities | 990.33 | 868.13 | 774.27 | 641.77 | 651.88 |
Long-Term Leases | 1.57 | 2.34 | 5.83 | 4.84 | 5.12 |
Long-Term Unearned Revenue | 0.63 | 2.61 | 2.41 | 1.35 | 0.94 |
Other Long-Term Liabilities | 4.43 | 6.97 | 4.77 | 4.46 | 7.99 |
Total Liabilities | 996.96 | 880.05 | 787.29 | 652.42 | 665.93 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 63.61 | 59.79 | 53.45 | 52.53 | 52.53 |
Additional Paid-In Capital | 687.15 | 512.24 | 155.83 | 105.92 | 105.92 |
Retained Earnings | -602.01 | -485.4 | -321.56 | -82.72 | -24.18 |
Comprehensive Income & Other | 157.14 | 154.2 | 158.14 | 175.73 | 175.64 |
Total Common Equity | 305.89 | 240.83 | 45.86 | 251.46 | 309.91 |
Minority Interest | - | 3.29 | 3.29 | 13.78 | 13.36 |
Shareholders' Equity | 305.89 | 244.12 | 49.15 | 265.24 | 323.27 |
Total Liabilities & Equity | 1,303 | 1,124 | 836.44 | 917.66 | 989.2 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 639.4 | 483.06 | 403.57 | 286.34 | 265.69 |
Net Cash (Debt) | -128.01 | -173.53 | -242.31 | -83.19 | -22.71 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.44 | -0.63 | -0.92 | -0.32 | -0.09 |
Filing Date Shares Outstanding | 318.07 | 298.94 | 298.94 | 262.64 | 248.84 |
Total Common Shares Outstanding | 318.07 | 298.94 | 267.24 | 262.64 | 248.84 |
Working Capital | 124.19 | 57.34 | -86.35 | 155.81 | 257.52 |
Book Value Per Share | 0.96 | 0.81 | 0.17 | 0.96 | 1.25 |
Tangible Book Value | 287.73 | 222.11 | 29.36 | 235.19 | 303.58 |
Tangible Book Value Per Share | 0.90 | 0.74 | 0.11 | 0.90 | 1.22 |
Machinery | 78.85 | 77.08 | 69.66 | 59.67 | 46.02 |
Construction In Progress | 50.39 | 0.57 | 0.8 | 0 | 3.17 |
Leasehold Improvements | 23.72 | 23.3 | 22.51 | 18.34 | 11.88 |