Wuhan Dazhong Dental Medical Co., Ltd. (HKG:2651)
Hong Kong · Delayed Price · Currency is HKD 15.02
+0.54 (3.73%)
At close: Aug 1, 2025, 4:00 PM HKT
HKG:2651 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2016 | FY 2015 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2018 - 2019 |
Net Income | 41.92 | 50.07 | 43.34 | 10.28 | 7.93 | Upgrade |
Depreciation & Amortization | 56.32 | 60.62 | 63.02 | 3.71 | 2.74 | Upgrade |
Other Amortization | 0.3 | 0.31 | 0.27 | 3.07 | 1.78 | Upgrade |
Loss (Gain) From Sale of Assets | 0.51 | 0.52 | -1.4 | 0.04 | 0.41 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | 0.03 | -0 | Upgrade |
Loss (Gain) From Sale of Investments | -1.72 | 2.45 | 1.34 | - | - | Upgrade |
Stock-Based Compensation | 2.36 | 1.05 | 1.6 | - | - | Upgrade |
Provision & Write-off of Bad Debts | 0.12 | 0.18 | 0.05 | - | - | Upgrade |
Other Operating Activities | 23.05 | 21.96 | 12.97 | - | - | Upgrade |
Change in Accounts Receivable | 0.75 | -2.97 | 1.63 | -4.01 | 1.49 | Upgrade |
Change in Inventory | 2.05 | 0.82 | 1.43 | -1.96 | 0.59 | Upgrade |
Change in Accounts Payable | -2.62 | -0.72 | -0.67 | -6.71 | -2.57 | Upgrade |
Change in Unearned Revenue | -19.65 | 3.76 | -2.4 | - | - | Upgrade |
Change in Other Net Operating Assets | -2.76 | 10.95 | -1.25 | - | - | Upgrade |
Operating Cash Flow | 100.64 | 149 | 119.93 | 4.43 | 12.37 | Upgrade |
Operating Cash Flow Growth | -32.46% | 24.24% | 2604.25% | -64.14% | 538.64% | Upgrade |
Capital Expenditures | -23.42 | -18.52 | -13.96 | -10.96 | -10.1 | Upgrade |
Sale of Property, Plant & Equipment | 1.67 | 0.58 | 1.99 | - | 0 | Upgrade |
Cash Acquisitions | -0.82 | -2.14 | -3.63 | - | - | Upgrade |
Divestitures | - | 0.6 | 2.87 | - | - | Upgrade |
Sale (Purchase) of Intangibles | -0.03 | - | -0.89 | - | - | Upgrade |
Investment in Securities | 1.53 | 2.69 | 35.15 | - | - | Upgrade |
Other Investing Activities | 1 | - | - | - | - | Upgrade |
Investing Cash Flow | -20.07 | -16.79 | 21.54 | -10.96 | -10.09 | Upgrade |
Long-Term Debt Repaid | -31.94 | -36.48 | -44.2 | - | - | Upgrade |
Net Debt Issued (Repaid) | -31.94 | -36.48 | -44.2 | - | - | Upgrade |
Issuance of Common Stock | - | - | - | 14 | - | Upgrade |
Repurchase of Common Stock | -10.77 | - | - | - | - | Upgrade |
Common Dividends Paid | - | -36.6 | -39 | - | - | Upgrade |
Dividends Paid | -30.6 | -36.6 | -39 | -6.03 | - | Upgrade |
Other Financing Activities | -28.23 | -10.02 | -15.21 | - | - | Upgrade |
Financing Cash Flow | -212.61 | -83.1 | -98.41 | 7.97 | - | Upgrade |
Net Cash Flow | -132.04 | 49.11 | 43.06 | 1.45 | 2.27 | Upgrade |
Free Cash Flow | 77.22 | 130.48 | 105.97 | -6.52 | 2.27 | Upgrade |
Free Cash Flow Growth | -40.82% | 23.13% | - | - | - | Upgrade |
Free Cash Flow Margin | 18.97% | 29.53% | 25.88% | -8.04% | 3.90% | Upgrade |
Free Cash Flow Per Share | 1.98 | 3.17 | 2.58 | -0.23 | 0.11 | Upgrade |
Cash Interest Paid | 5.33 | 5.51 | 6.68 | - | - | Upgrade |
Cash Income Tax Paid | 8.53 | 9.28 | 7.29 | - | - | Upgrade |
Levered Free Cash Flow | -41.44 | 218.01 | - | -6.35 | -0.47 | Upgrade |
Unlevered Free Cash Flow | -38.11 | 221.45 | - | -6.35 | -0.47 | Upgrade |
Change in Net Working Capital | 117.59 | -125.39 | - | 10.88 | 0.5 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.