Shanghai Forest Cabin Cosmetics Group Co., Ltd. (HKG:2657)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
53.15
-1.15 (-2.12%)
Sep 11, 2026, 3:59 PM HKT

HKG:2657 Ratios and Metrics

Millions HKD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22
7,52012,633---
Market Cap Growth
-----
Enterprise Value
5,78512,325---
Last Close Price
53.0588.65---

Price Ratios

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
14.1431.50---
PS Ratio
2.254.63---
PB Ratio
3.116.19---
P/TBV Ratio
3.126.21---
P/FCF Ratio
13.4133.66---
P/OCF Ratio
10.9127.66---

EV Ratios

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22
EV/Sales Ratio
1.734.52---
EV/EBITDA Ratio
8.0825.29---
EV/EBIT Ratio
9.8727.50---
EV/FCF Ratio
10.3232.84---

Financial Efficiency

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22
Debt / Equity Ratio
0.040.080.210.150.11
Debt / EBITDA Ratio
0.150.300.470.431.08
Debt / FCF Ratio
0.190.460.590.61-
Net Debt / Equity Ratio
-0.72-0.77-0.55-0.51-0.50
Net Debt / EBITDA Ratio
-2.75-3.23-1.56-2.386.78
Net Debt / FCF Ratio
-3.09-4.20-1.54-2.0910.23
Asset Turnover
1.511.371.341.25-
Inventory Turnover
1.751.982.162.34-
Quick Ratio
3.732.891.381.511.61
Current Ratio
4.803.491.871.862.15
Return on Equity (ROE)
30.02%29.45%34.53%19.84%-
Return on Assets (ROA)
16.58%14.08%13.82%8.09%-
Return on Invested Capital (ROIC)
71.87%97.18%67.43%33.29%-25.31%
Return on Capital Employed (ROCE)
23.70%21.00%28.50%16.30%-12.50%

Yields

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22
Earnings Yield
6.67%3.17%---
FCF Yield
7.46%2.97%---
Dividend Yield
2.75%1.19%---
Payout Ratio
52.84%26.37%26.76%--
Buyback Yield / Dilution
-6.34%-0.06%---
Total Shareholder Return
-3.58%1.13%---